ILA 500.3
(0.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.78 Billion | 1.27 Billion | 120.58 Million | 72.14 Million | 29.32 Million | 191 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 3.78 Billion | 1.27 Billion | 120.58 Million | 72.14 Million | 29.32 Million | 191 Thousand |
Operating Expenses | 3.78 Billion | -1.25 Billion | -109.66 Million | -67.59 Million | -30.59 Million | 4.88 Million |
Selling, General and Administrative Expenses | 198.13 Million | 114.76 Million | 32.53 Million | 22.75 Million | 8.02 Million | 3.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.58 Billion | -1.36 Billion | -142.2 Million | -90.34 Million | -38.61 Million | - |
Cost and Expenses | 3.78 Billion | 1.22 Billion | 109.66 Million | 67.59 Million | 30.59 Million | 4.88 Million |
Operating Income | - | 29.25 Million | 10.91 Million | 4.55 Million | -1.27 Million | -4.69 Million |
Interest Expense | 65.83 Million | 32.03 Million | 1.19 Million | 345 Thousand | 106 Thousand | - |
Income Tax Expense | 38.85 Million | 9.76 Million | 5.69 Million | 2.32 Million | -903 Thousand | 489 Thousand |
Earnings before Tax | 94.75 Million | 51.5 Million | 10.91 Million | 4.55 Million | -1.27 Million | -4.71 Million |
Net Income | 38.89 Million | 19.55 Million | 5.22 Million | 2.22 Million | -369 Thousand | -4.22 Million |
Earnings Per Share Basic | 0.35 | 0.22 | 0.08 | 0.03 | -0.01 | -0.04 |
Earnings Per Share Diluted | 0.35 | 0.22 | 0.08 | 0.03 | -0.01 | -0.04 |
Weighted Average Shares Outstanding | 111.49 Million | 89.89 Million | 63.8 Million | 65.51 Million | 50.28 Million | 116.64 Million |
Weighted Average Shares Outstanding (Diluted) | 111.54 Million | 89.99 Million | 63.96 Million | 65.51 Million | 51.33 Million | 116.65 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.04 | 0.06 | 0.13 | 0.12 | 0.07 | 5.02 |
Profit Margin | 0.01 | 0.02 | 0.04 | 0.03 | -0.01 | -22.13 |
EBITDA | 168.75 Million | 71.63 Million | 15.64 Million | 8.44 Million | 2.13 Million | 958 Thousand |
Earnings Before Tax Margin | - | 0.02 | 0.09 | 0.06 | -0.04 | -24.58 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 952.23 Million | 1.07 Billion | 1.25 Billion | 3.78 Billion | 813.42 Million | 956.93 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 952.23 Million | 1.07 Billion | 1.25 Billion | 3.78 Billion | 813.42 Million | 956.93 Million |
Operating Expenses | -822.78 Million | -1.06 Billion | -1.22 Billion | -3.7 Billion | -776.59 Million | -956.89 Million |
Selling, General and Administrative Expenses | 90.19 Million | 90.5 Million | -31.22 Million | - | 81.16 Million | 75.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -912.97 Million | -1.15 Billion | -1.19 Billion | -3.9 Billion | -857.76 Million | -1.03 Billion |
Cost and Expenses | 822.78 Million | 1.06 Billion | 1.2 Billion | 3.68 Billion | 776.59 Million | 956.89 Million |
Operating Income | 129.45 Million | 13.02 Million | 32.66 Million | 77.75 Million | 36.82 Million | 35 Thousand |
Interest Expense | 19.44 Million | 17.79 Million | 14.75 Million | 65.83 Million | 15.98 Million | 18.22 Million |
Income Tax Expense | 43.02 Million | 5.52 Million | 23.6 Million | 38.85 Million | 13.07 Million | 460 Thousand |
Earnings before Tax | 129.45 Million | 14.98 Million | 49.66 Million | 94.75 Million | 36.82 Million | 35 Thousand |
Net Income | 86.43 Million | 7.5 Million | 9.05 Million | 38.89 Million | 23.75 Million | -425 Thousand |
Earnings Per Share Basic | 0.52 | 0.07 | 0.18 | - | 0.13 | -0.00 |
Earnings Per Share Diluted | 0.52 | 0.07 | 0.18 | - | 0.13 | -0.00 |
Weighted Average Shares Outstanding | 111.54 Million | 107.14 Million | 111.53 Million | 111.49 Million | 111.49 Million | 111.49 Million |
Weighted Average Shares Outstanding (Diluted) | 111.54 Million | 107.14 Million | 111.58 Million | 111.54 Million | 111.49 Million | 111.49 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.16 | 0.03 | 0.05 | - | 0.07 | 0.02 |
Profit Margin | 0.09 | 0.01 | 0.01 | 0.01 | 0.03 | -0.00 |
EBITDA | 151.64 Million | 34.24 Million | 63.46 Million | - | 57.1 Million | 20.26 Million |
Earnings Before Tax Margin | 0.14 | 0.01 | 0.03 | 0.02 | 0.05 | 0.00 |
ATSI
JPOLYINVST
JZRIF
CATWF
NPL
XFABF