Rainbow Foundations Limited (RAINBOWF.BO)
INR 27.57
(-1.11%)
INR 27.57
(-1.11%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 934.82 Million | 402.4 Million | 360.19 Million | 346.18 Million | 258.49 Million | 377.57 Million |
| Cost of Revenue | 694.16 Million | 274.13 Million | 294.87 Million | 266.67 Million | 187.42 Million | 311.57 Million |
| Gross Profit | 240.65 Million | 128.26 Million | 65.31 Million | 79.51 Million | 71.06 Million | 65.99 Million |
| Operating Expenses | 12.21 Million | 27.42 Million | 25.46 Million | 17.05 Million | 21.66 Million | 16 Million |
| Selling, General and Administrative Expenses | 10.59 Million | 6.15 Million | 3.78 Million | 1.47 Million | 1.24 Million | 979.37 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.66 Thousand | 4.07 Million | 407.06 Thousand | 415.84 Thousand | 618 Thousand | 717.07 Thousand |
| Cost and Expenses | 706.38 Million | 301.56 Million | 320.33 Million | 283.73 Million | 209.09 Million | 327.58 Million |
| Operating Income | 229.18 Million | 100.63 Million | 39.83 Million | 62.45 Million | 49.7 Million | 50.04 Million |
| Interest Expense | 223.47 Million | 132.79 Million | 62.37 Million | 77.38 Million | 56.98 Million | 57.1 Million |
| Income Tax Expense | 11.02 Million | 4.89 Million | 9.49 Million | 3.79 Million | 6.24 Million | 5.22 Million |
| Earnings before Tax | 42.93 Million | 18.4 Million | 12.49 Million | 15.23 Million | 23.25 Million | 11.64 Million |
| Net Income | 31.92 Million | 13.51 Million | 2.99 Million | 11.43 Million | 17.01 Million | 6.41 Million |
| Earnings Per Share Basic | 0.64 | 0.29 | 0.54 | 0.97 | 1.45 | 0.55 |
| Earnings Per Share Diluted | 0.64 | 0.29 | 0.54 | 0.97 | 1.45 | 0.55 |
| Weighted Average Shares Outstanding | 49.61 Million | 46.47 Million | 5.51 Million | 11.76 Million | 11.76 Million | 11.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.61 Million | 46.47 Million | 5.51 Million | 11.76 Million | 11.76 Million | 11.76 Million |
| Gross Margin | 0.26 | 0.32 | 0.18 | 0.23 | 0.27 | 0.17 |
| EBIT Margin | 0.29 | 0.38 | 0.21 | 0.27 | 0.31 | 0.18 |
| Profit Margin | 0.03 | 0.03 | 0.01 | 0.03 | 0.07 | 0.02 |
| EBITDA | 270.58 Million | 154.68 Million | 76.34 Million | 94.5 Million | 83.43 Million | 70.19 Million |
| Earnings Before Tax Margin | 0.25 | 0.25 | 0.11 | 0.18 | 0.19 | 0.13 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 318.56 Million | 934.82 Million | 329.39 Million | 228.41 Million | 210.13 Million | 166.88 Million |
| Cost of Revenue | 237.69 Million | 685.61 Million | 238.3 Million | 166.17 Million | 159.31 Million | 114.08 Million |
| Gross Profit | 80.87 Million | 249.21 Million | 91.08 Million | 62.24 Million | 50.82 Million | 52.79 Million |
| Operating Expenses | 2.43 Million | 20.02 Million | 7.12 Million | 8.79 Million | 5.52 Million | 6.32 Million |
| Selling, General and Administrative Expenses | 2.43 Million | - | 7.12 Million | 8.79 Million | 1.7 Million | 2.41 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.75 Million | - | - | 6.59 Million | 14.23 Million | 13.35 Million |
| Cost and Expenses | 240.12 Million | 705.64 Million | 245.42 Million | 174.96 Million | 164.83 Million | 120.41 Million |
| Operating Income | 78.43 Million | 229.18 Million | 83.96 Million | 53.45 Million | 45.3 Million | 46.46 Million |
| Interest Expense | 3.32 Million | 223.47 Million | 54.46 Million | 58.39 Million | 55.41 Million | 55.2 Million |
| Income Tax Expense | 4.04 Million | 4.74 Million | 2.23 Million | 745 Thousand | 14.23 Million | 13.35 Million |
| Earnings before Tax | 18.22 Million | 42.93 Million | 32.54 Million | 1.65 Million | 4.12 Million | 4.61 Million |
| Net Income | 14.17 Million | 38.18 Million | 30.31 Million | 911 Thousand | 4.12 Million | 4.61 Million |
| Earnings Per Share Basic | 0.29 | - | 0.61 | 0.02 | 0.08 | 0.09 |
| Earnings Per Share Diluted | 0.29 | - | 0.61 | 0.02 | 0.08 | 0.09 |
| Weighted Average Shares Outstanding | 49.61 Million | 49.59 Million | 49.69 Million | 49.61 Million | 49.61 Million | 49.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.61 Million | 49.59 Million | 49.69 Million | 49.61 Million | 49.61 Million | 49.61 Million |
| Gross Margin | 0.25 | 0.27 | 0.28 | 0.27 | 0.24 | 0.32 |
| EBIT Margin | 0.25 | - | 0.26 | 0.24 | 0.29 | 0.37 |
| Profit Margin | 0.04 | 0.04 | 0.09 | 0.00 | 0.02 | 0.03 |
| EBITDA | 78.43 Million | - | 85.32 Million | 54.9 Million | 60.74 Million | 61.12 Million |
| Earnings Before Tax Margin | 0.25 | 0.25 | 0.25 | 0.23 | 0.22 | 0.28 |
HG
TWR
OGAA
ENVB
SLROF
AFFORDABLE