Affordable Robotic & Automatio (AFFORDABLE.BO)
INR 644.75
(-0.02%)
INR 644.75
(-0.02%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.62 Billion | 1.12 Billion | 807.02 Million | 560.61 Million | 861.37 Million | 823.35 Million |
| Cost of Revenue | 1.13 Billion | 976.09 Million | 690.74 Million | 530.41 Million | 747.69 Million | 661.49 Million |
| Gross Profit | 492.77 Million | 148.28 Million | 116.28 Million | 30.19 Million | 113.67 Million | 161.86 Million |
| Operating Expenses | 125.94 Million | 85.9 Million | 71.17 Million | 43.06 Million | 58.77 Million | 71.21 Million |
| Selling, General and Administrative Expenses | 83.98 Million | 73.62 Million | 42.58 Million | 37.1 Million | 50.88 Million | 55.34 Million |
| Research and Development Expenses | 15.58 Million | - | - | - | - | - |
| Other Expenses | 393.21 Million | -12.27 Million | -28.58 Million | -5.95 Million | -7.88 Million | -15.87 Million |
| Cost and Expenses | 1.5 Billion | 1.06 Billion | 761.91 Million | 573.48 Million | 806.47 Million | 732.71 Million |
| Operating Income | 122.16 Million | 62.38 Million | 45.1 Million | -12.87 Million | 54.9 Million | 90.64 Million |
| Interest Expense | 37.53 Million | 27.26 Million | 21.89 Million | 22.29 Million | 17.07 Million | 17.48 Million |
| Income Tax Expense | 22.25 Million | 15.49 Million | 876 Thousand | -682.29 Thousand | 8.09 Million | 14.83 Million |
| Earnings before Tax | 86.52 Million | 37.1 Million | 24.56 Million | -36.01 Million | 38.79 Million | 65.45 Million |
| Net Income | 64.27 Million | 21.61 Million | 23.69 Million | -35.33 Million | 30.69 Million | 50.61 Million |
| Earnings Per Share Basic | 6.31 | 2.09 | 2.29 | -3.42 | 2.97 | 5.12 |
| Earnings Per Share Diluted | 6.31 | 2.09 | 2.29 | -3.42 | 2.97 | 5.12 |
| Weighted Average Shares Outstanding | 10.17 Million | 10.33 Million | 10.33 Million | 10.33 Million | 10.33 Million | 9.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.17 Million | 10.33 Million | 10.33 Million | 10.33 Million | 10.33 Million | 9.88 Million |
| Gross Margin | 0.30 | 0.13 | 0.14 | 0.05 | 0.13 | 0.20 |
| EBIT Margin | 0.09 | 0.07 | 0.07 | 0.01 | 0.08 | 0.13 |
| Profit Margin | 0.04 | 0.02 | 0.03 | -0.06 | 0.04 | 0.06 |
| EBITDA | 153.35 Million | 78.5 Million | 60.77 Million | 4.88 Million | 73.11 Million | 100.11 Million |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.06 | -0.02 | 0.06 | 0.11 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.63 Billion | 1.2 Billion | 428.09 Million | 956.52 Million | 1.12 Billion | 181.34 Million |
| Cost of Revenue | 1.29 Billion | 894 Million | 402.7 Million | 720.82 Million | 976.09 Million | 207.18 Million |
| Gross Profit | 334.28 Million | 308.89 Million | 25.39 Million | 235.69 Million | 148.28 Million | -25.83 Million |
| Operating Expenses | 213.33 Million | 134.94 Million | 78.39 Million | 98.84 Million | 85.9 Million | 48.8 Million |
| Selling, General and Administrative Expenses | - | 134.94 Million | 78.39 Million | 98.84 Million | - | 48.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | -12.27 Million | - |
| Cost and Expenses | 1.51 Billion | 1.02 Billion | 481.09 Million | 819.67 Million | 1.06 Billion | 255.99 Million |
| Operating Income | 120.95 Million | 173.94 Million | -52.99 Million | 136.84 Million | 62.38 Million | -74.64 Million |
| Interest Expense | 37.47 Million | 21.67 Million | 15.79 Million | 15.91 Million | 27.26 Million | 11.35 Million |
| Income Tax Expense | 22.25 Million | 22.34 Million | -88 Thousand | 15.89 Million | 15.49 Million | -400 Thousand |
| Earnings before Tax | 86.52 Million | 154.55 Million | -68.03 Million | 123.06 Million | 37.1 Million | -85.96 Million |
| Net Income | 64.27 Million | 132.21 Million | -67.94 Million | 107.17 Million | 21.61 Million | -85.56 Million |
| Earnings Per Share Basic | - | 12.80 | -6.58 | 10.37 | - | -8.28 |
| Earnings Per Share Diluted | - | 12.80 | -6.58 | 10.37 | - | -8.28 |
| Weighted Average Shares Outstanding | 10.33 Million | 10.33 Million | 10.33 Million | 10.33 Million | 10.33 Million | 10.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.33 Million | 10.33 Million | 10.33 Million | 10.33 Million | 10.33 Million | 10.33 Million |
| Gross Margin | 0.20 | 0.26 | 0.06 | 0.25 | 0.13 | -0.14 |
| EBIT Margin | - | 0.16 | -0.11 | 0.15 | - | -0.38 |
| Profit Margin | 0.04 | 0.11 | -0.16 | 0.11 | 0.02 | -0.47 |
| EBITDA | - | 197.17 Million | -46.87 Million | 144.75 Million | - | -68.41 Million |
| Earnings Before Tax Margin | 0.07 | 0.14 | -0.12 | 0.14 | 0.06 | -0.41 |
RAINBOWF
HG
TWR
SVRT
ENVB
SLROF