USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.27 Million | 1.38 Million | 2.13 Million | 12.83 Million | 8.06 Million | 8.16 Million |
Total Current Assets | 7 Million | 1.08 Million | 1.79 Million | 4.11 Million | 391.5 Thousand | 475.12 Thousand |
Cash And Short Term Investments | 6.94 Million | 1.03 Million | 1.7 Million | 4.06 Million | 376.31 Thousand | 455 Thousand |
Cash and Cash Equivalents | 6.94 Million | 1.03 Million | 1.7 Million | 4.06 Million | 361.32 Thousand | 431.54 Thousand |
Short Term Investments | - | - | - | - | 14.99 Thousand | 23.46 Thousand |
Net Receivables | 15.41 Thousand | 19.47 Thousand | 58.07 Thousand | 18.62 Thousand | 3551.29 | 7919.94 |
Inventory | - | 1.00 | - | 1.00 | -0.29 | 1.06 |
Other Current Assets | - | 25.22 Thousand | 35.93 Thousand | 32.55 Thousand | 11.63 Thousand | 12.19 Thousand |
Total Non-Current Assets | 266.9 Thousand | 299.3 Thousand | 337.44 Thousand | 8.71 Million | 7.67 Million | 7.68 Million |
Net PPE | 97.78 Thousand | 124.34 Thousand | 156.17 Thousand | 94.16 Thousand | 92.76 Thousand | 83.53 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 262.7 Thousand | 262.7 Thousand | 231.5 Thousand | 102.04 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 169.11 Thousand | -87.74 Thousand | -81.43 Thousand | 8.39 Million | 7.48 Million | 7.6 Million |
Other Assets | 1.00 | 1.00 | - | - | 1.00 | 1.00 |
Total Liabilities | 167.47 Thousand | 220.61 Thousand | 241.89 Thousand | 174.15 Thousand | 91.5 Thousand | 71.67 Thousand |
Total Current Liabilities | 162.22 Thousand | 210.12 Thousand | 221.15 Thousand | 172.82 Thousand | 86.66 Thousand | 67.77 Thousand |
Account Payables | 117.48 Thousand | 169.66 Thousand | 123.56 Thousand | 144.53 Thousand | 20.57 Thousand | 26.38 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.27 Thousand | 9761.56 | 9620.95 | 3079.58 | 6930.45 | - |
Deferred Revenue | - | 1.44 | - | 0.42 | - | - |
Other Current Liabilities | 34.47 Thousand | 30.69 Thousand | 87.96 Thousand | 25.2 Thousand | 59.15 Thousand | 41.39 Thousand |
Total Non Current Liabilities | 5255.47 | 10.49 Thousand | 20.74 Thousand | 1334.83 | 4831.21 | 3895.41 |
Long-Term Debt | - | 10.51 Thousand | 30.06 Thousand | 1778.00 | 7017.00 | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5255.47 | -18.00 | -9319.00 | -443.17 | -2185.79 | 3895.41 |
Other Liabilities | 0.53 | - | - | 0.17 | -0.21 | 0.59 |
Total Equity | 7.1 Million | 1.16 Million | 1.89 Million | 12.65 Million | 7.97 Million | 8.08 Million |
Stock Holders Equity | 7.1 Million | 1.16 Million | 1.89 Million | 12.65 Million | 7.97 Million | 8.08 Million |
Common Stock | 37.55 Million | 30.12 Million | 29.68 Million | 32.19 Million | 25.73 Million | 25.87 Million |
Retained Earnings | -30.56 Million | -29.04 Million | -27.81 Million | -19.64 Million | -17.81 Million | -19.01 Million |
Accumulated other comprehensive income | 122.04 Thousand | 83.17 Thousand | 28.35 Thousand | 102.76 Thousand | 56.28 Thousand | 1.22 Million |
Common Stock Equity | 7.1 Million | 1.16 Million | 1.89 Million | 12.65 Million | 7.97 Million | 8.08 Million |
Capital Lease Obligation | - | 7000.33 | 20.74 Thousand | 1334.83 | 4831.21 | - |
Total Investments | - | 262.7 Thousand | 262.7 Thousand | 231.5 Thousand | 14.99 Thousand | 23.46 Thousand |
Total Debt | 10.27 Thousand | 16.76 Thousand | 30.36 Thousand | 4414.41 | 11.76 Thousand | - |
Net Debt | -6.93 Million | -1.02 Million | -1.67 Million | -4.05 Million | -349.56 Thousand | -431.54 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.27 Million | 1.28 Million | 1.88 Million | 1.38 Million | 1.38 Million | 2.07 Million |
Total Current Assets | 7 Million | 991.93 Thousand | 1.45 Million | 1.08 Million | 1.08 Million | 1.62 Million |
Cash And Short Term Investments | 6.94 Million | 950.53 Thousand | 1.39 Million | 1.03 Million | 1.03 Million | 1.55 Million |
Cash and Cash Equivalents | 6.94 Million | 950.53 Thousand | 1.39 Million | 1.03 Million | 1.03 Million | 1.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.41 Thousand | 19.75 Thousand | - | 19.47 Thousand | 19.47 Thousand | - |
Inventory | - | 2.00 | - | 1.00 | 1.00 | - |
Other Current Assets | - | 21.64 Thousand | 60.8 Thousand | 25.22 Thousand | 25.22 Thousand | 67.12 Thousand |
Total Non-Current Assets | 266.9 Thousand | 292.33 Thousand | 429.41 Thousand | 299.3 Thousand | 299.3 Thousand | 449.4 Thousand |
Net PPE | 97.78 Thousand | 113.49 Thousand | 166.71 Thousand | 124.34 Thousand | 124.34 Thousand | 186.7 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 178.84 Thousand | - | 262.7 Thousand | 262.7 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 169.11 Thousand | 1.00 | 262.7 Thousand | -87.74 Thousand | -87.74 Thousand | 262.69 Thousand |
Other Assets | 1.00 | - | - | 1.00 | 1.00 | - |
Total Liabilities | 167.47 Thousand | 89.11 Thousand | 130.9 Thousand | 220.61 Thousand | 220.61 Thousand | 331.25 Thousand |
Total Current Liabilities | 162.22 Thousand | 79.41 Thousand | 116.64 Thousand | 210.12 Thousand | 210.12 Thousand | 315.49 Thousand |
Account Payables | 129.68 Thousand | 51.07 Thousand | 75.02 Thousand | 169.66 Thousand | 189.16 Thousand | 254.75 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.27 Thousand | 10.09 Thousand | - | 9761.56 | 9761.56 | - |
Deferred Revenue | - | 2.00 | - | 1.44 | - | - |
Other Current Liabilities | 22.26 Thousand | 18.23 Thousand | 41.62 Thousand | 30.69 Thousand | 11.2 Thousand | 60.74 Thousand |
Total Non Current Liabilities | 5255.47 | 9706.56 | 14.25 Thousand | 10.49 Thousand | 10.49 Thousand | 15.75 Thousand |
Long-Term Debt | - | 7989.00 | 7989.00 | 10.51 Thousand | 10.51 Thousand | 10.51 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5255.47 | 1717.56 | 6268.00 | -18.00 | -18.00 | 5245.00 |
Other Liabilities | 0.53 | -0.56 | - | - | - | - |
Total Equity | 7.1 Million | 1.19 Million | 1.75 Million | 1.16 Million | 1.16 Million | 1.74 Million |
Stock Holders Equity | 7.1 Million | 1.19 Million | 1.75 Million | 1.16 Million | 1.16 Million | 1.74 Million |
Common Stock | 37.55 Million | 31.57 Million | 46.38 Million | 30.12 Million | 30.12 Million | 45.22 Million |
Retained Earnings | -30.56 Million | -30.5 Million | -44.81 Million | -29.04 Million | -29.04 Million | -43.6 Million |
Accumulated other comprehensive income | 122.04 Thousand | 124.64 Thousand | 183.08 Thousand | 83.17 Thousand | 83.17 Thousand | 124.88 Thousand |
Common Stock Equity | 7.1 Million | 1.19 Million | 1.75 Million | 1.16 Million | 1.16 Million | 1.74 Million |
Capital Lease Obligation | - | 5438.75 | 22.82 Thousand | 7000.33 | 7000.33 | 25.16 Thousand |
Total Investments | - | 178.84 Thousand | - | 262.7 Thousand | 262.7 Thousand | - |
Total Debt | 10.27 Thousand | 15.53 Thousand | 7989.00 | 16.76 Thousand | 16.76 Thousand | 10.51 Thousand |
Net Debt | -6.93 Million | -934.99 Thousand | -1.38 Million | -1.02 Million | -1.02 Million | -1.54 Million |
AFFORDABLE
RAINBOWF
HG
DEEZR
SVRT
ENVB