ILA 198.4
(-2.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 20.76 Thousand | 33.25 Thousand | 46.17 Thousand | 57.62 Thousand | 694.27 |
Total Current Assets | 19.6 Thousand | 31.72 Thousand | 44.24 Thousand | 56.58 Thousand | 688.95 |
Cash And Short Term Investments | 19.3 Thousand | 28.53 Thousand | 42.26 Thousand | 55.74 Thousand | 675.69 |
Cash and Cash Equivalents | 14.06 Thousand | 28.53 Thousand | 12.26 Thousand | 55.66 Thousand | 675.69 |
Short Term Investments | 5237.00 | - | 30 Thousand | 82.01 | - |
Net Receivables | - | 3.07 Million | 1.87 Million | 796.21 Thousand | 1041.00 |
Inventory | - | -3.07 Million | -1.87 Million | -796.21 Thousand | -1041.00 |
Other Current Assets | 304.00 | 3188.00 | 1976.00 | 836.66 | 13.26 |
Total Non-Current Assets | 1158.00 | 1533.00 | 1928.00 | 1040.10 | 5.33 |
Net PPE | 1040.00 | 850.00 | 987.00 | 948.84 | 5.33 |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | 544.00 | 850.00 | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 118.00 | 139.00 | 91.00 | 91.26 | - |
Other Assets | - | - | - | 0.90 | - |
Total Liabilities | 1602.00 | 1629.00 | 6485.00 | 12.1 Thousand | 184.09 |
Total Current Liabilities | 1602.00 | 1629.00 | 1908.00 | 1439.47 | 184.09 |
Account Payables | 369.00 | 405.00 | 15.00 | 635.13 | - |
Tax Payables | - | - | - | - | 13.74 Thousand |
Short Term Debt | - | 177 Thousand | 369.45 Thousand | 372.34 Thousand | 791.00 |
Deferred Revenue | - | -177 Thousand | -369.45 Thousand | -372.34 Thousand | - |
Other Current Liabilities | 1233.00 | 1224.00 | 1893.00 | 804.33 | -606.91 |
Total Non Current Liabilities | - | - | 4577.00 | 10.66 Thousand | - |
Long-Term Debt | - | - | 168.00 | 464.01 | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | 4409.00 | 10.2 Thousand | - |
Other Liabilities | - | - | - | -0.47 | - |
Total Equity | 19.16 Thousand | 31.63 Thousand | 39.68 Thousand | 45.51 Thousand | 510.19 |
Stock Holders Equity | 19.16 Thousand | 31.63 Thousand | 39.68 Thousand | 45.51 Thousand | 510.19 |
Common Stock | 22.00 | 22.00 | 21.00 | 20.55 | 10.30 |
Retained Earnings | -52.04 Thousand | -38.78 Thousand | -25.08 Thousand | -16.41 Thousand | -120.54 |
Accumulated other comprehensive income | 6523.00 | 5725.00 | 6764.00 | 3935.03 | - |
Common Stock Equity | 19.16 Thousand | 31.63 Thousand | 39.68 Thousand | 45.51 Thousand | 510.19 |
Capital Lease Obligation | 451.00 | 177.00 | 537.00 | 836.35 | - |
Total Investments | 5237.00 | 544.00 | 30.85 Thousand | 82.01 | - |
Total Debt | - | 177 Thousand | 168.00 | 464.01 | 791.00 |
Net Debt | -14.06 Thousand | 148.46 Thousand | -12.09 Thousand | -55.2 Thousand | 115.31 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 20.76 Thousand | 20.76 Thousand | 20.76 Thousand | 27.94 Thousand | 27.94 Thousand | 33.25 Thousand |
Total Current Assets | 19.6 Thousand | 19.6 Thousand | 19.6 Thousand | 26.93 Thousand | 26.93 Thousand | 31.72 Thousand |
Cash And Short Term Investments | 19.3 Thousand | 19.3 Thousand | 19.3 Thousand | 25.65 Thousand | 25.65 Thousand | 28.53 Thousand |
Cash and Cash Equivalents | 14.06 Thousand | 14.06 Thousand | 14.06 Thousand | 19.06 Thousand | 19.06 Thousand | 28.53 Thousand |
Short Term Investments | 5237.00 | 5237.00 | 5237.00 | 6597.00 | 6597.00 | - |
Net Receivables | - | - | - | - | - | 3.07 Million |
Inventory | - | - | - | - | - | -3.07 Million |
Other Current Assets | 304.00 | 304.00 | 304.00 | 1277.00 | 1277.00 | 3188.00 |
Total Non-Current Assets | 1158.00 | 1158.00 | 1158.00 | 1004.00 | 1004.00 | 1533.00 |
Net PPE | 1040.00 | 1040.00 | 1040.00 | 831.00 | 831.00 | 850.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 544.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 118.00 | 118.00 | 118.00 | 173.00 | 173.00 | 139.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1602.00 | 1602.00 | 1602.00 | 1631.00 | 1631.00 | 1629.00 |
Total Current Liabilities | 1602.00 | 1602.00 | 1602.00 | 1631.00 | 1631.00 | 1629.00 |
Account Payables | 369.00 | 369.00 | 369.00 | 591.00 | 591.00 | 405.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 177 Thousand |
Deferred Revenue | - | - | - | - | - | -177 Thousand |
Other Current Liabilities | 1233.00 | 1233.00 | 1233.00 | 1040.00 | 1040.00 | 1224.00 |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.16 Thousand | 19.16 Thousand | 19.16 Thousand | 26.3 Thousand | 26.3 Thousand | 31.63 Thousand |
Stock Holders Equity | 19.16 Thousand | 19.16 Thousand | 19.16 Thousand | 26.3 Thousand | 26.3 Thousand | 31.63 Thousand |
Common Stock | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 |
Retained Earnings | -52.04 Thousand | -52.04 Thousand | -52.04 Thousand | -43.75 Thousand | -43.75 Thousand | -38.78 Thousand |
Accumulated other comprehensive income | 6523.00 | 6523.00 | 6523.00 | 5381.00 | 5381.00 | 5725.00 |
Common Stock Equity | 19.16 Thousand | 19.16 Thousand | 19.16 Thousand | 26.3 Thousand | 26.3 Thousand | 31.63 Thousand |
Capital Lease Obligation | 451.00 | 451.00 | 451.00 | 237.00 | 237.00 | 177.00 |
Total Investments | 5237.00 | 5237.00 | 5237.00 | 6597.00 | 6597.00 | 544.00 |
Total Debt | - | - | - | - | - | 177 Thousand |
Net Debt | -14.06 Thousand | -14.06 Thousand | -14.06 Thousand | -19.06 Thousand | -19.06 Thousand | 148.46 Thousand |
ENVB
SLROF
AFFORDABLE
XRO
CPAU
DEEZR