Shimizu Corporation (SHMUY)
USD 25.89
(0.0%)
USD 25.89
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2005.51 Billion | 1933.81 Billion | 1482.96 Billion | 1456.47 Billion | 1698.29 Billion | 1664.96 Billion |
| Cost of Revenue | 1916 Billion | 1767.74 Billion | 1338.09 Billion | 1261.9 Billion | 1469.69 Billion | 1444.46 Billion |
| Gross Profit | 89.51 Billion | 166.06 Billion | 144.87 Billion | 194.57 Billion | 228.59 Billion | 220.49 Billion |
| Operating Expenses | 114.19 Billion | 111.41 Billion | 99.72 Billion | 93.8 Billion | 94.7 Billion | 90.77 Billion |
| Selling, General and Administrative Expenses | 99.67 Billion | 93.59 Billion | 83.45 Billion | 79.6 Billion | 81.47 Billion | 78.19 Billion |
| Research and Development Expenses | 19.99 Billion | 17.82 Billion | 16.26 Billion | 14.82 Billion | 13.22 Billion | 12.57 Billion |
| Other Expenses | -5.47 Billion | -50 Million | 1.99 Billion | 616 Million | 532 Million | 96 Million |
| Cost and Expenses | 2030.2 Billion | 1879.16 Billion | 1437.81 Billion | 1355.7 Billion | 1564.39 Billion | 1535.23 Billion |
| Operating Income | -24.68 Billion | 54.64 Billion | 45.14 Billion | 100.76 Billion | 133.89 Billion | 129.72 Billion |
| Interest Expense | 5.67 Billion | 3.99 Billion | 2.65 Billion | 3.03 Billion | 2.24 Billion | 2.41 Billion |
| Income Tax Expense | 12.74 Billion | 23.85 Billion | 17.12 Billion | 33.51 Billion | 42.23 Billion | 43.11 Billion |
| Earnings before Tax | 33.52 Billion | 75.34 Billion | 64.7 Billion | 110.84 Billion | 141.34 Billion | 143.21 Billion |
| Net Income | 17.16 Billion | 49.05 Billion | 47.76 Billion | 77.17 Billion | 98.97 Billion | 99.66 Billion |
| Earnings Per Share Basic | 23.57 | 66.29 | 64.09 | 101.17 | 128.31 | 127.04 |
| Earnings Per Share Diluted | 23.57 | 66.29 | 64.09 | 101.17 | 128.30 | 127.04 |
| Weighted Average Shares Outstanding | 728.08 Million | 740 Million | 745.16 Million | 762.85 Million | 771.41 Million | 784.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 728.08 Million | 740 Million | 745.16 Million | 762.85 Million | 771.41 Million | 784.55 Million |
| Gross Margin | 0.04 | 0.09 | 0.10 | 0.13 | 0.13 | 0.13 |
| EBIT Margin | 0.00 | 0.04 | 0.04 | 0.08 | 0.09 | 0.09 |
| Profit Margin | 0.01 | 0.03 | 0.03 | 0.05 | 0.06 | 0.06 |
| EBITDA | 5.57 Billion | 80.44 Billion | 65.35 Billion | 116.86 Billion | 147.52 Billion | 143.02 Billion |
| Earnings Before Tax Margin | -0.01 | 0.03 | 0.03 | 0.07 | 0.08 | 0.08 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 557 Billion | 2005.51 Billion | 511.63 Billion | 495.51 Billion | 441.36 Billion | 1933.81 Billion |
| Cost of Revenue | 494.79 Billion | 1910.53 Billion | 536.35 Billion | 474.11 Billion | 410.74 Billion | 1767.74 Billion |
| Gross Profit | 62.21 Billion | 94.98 Billion | -24.71 Billion | 21.4 Billion | 30.61 Billion | 166.06 Billion |
| Operating Expenses | 34.94 Billion | 119.67 Billion | 27.4 Billion | 27.17 Billion | 24.68 Billion | 111.41 Billion |
| Selling, General and Administrative Expenses | 27.45 Billion | - | 22.6 Billion | 30.69 Billion | 21.08 Billion | - |
| Research and Development Expenses | 7.49 Billion | - | 4.8 Billion | -3.52 Billion | 3.6 Billion | - |
| Other Expenses | -1.3 Billion | -1.13 Billion | -130 Million | 428 Million | -135 Million | -50 Million |
| Cost and Expenses | 529.73 Billion | 2030.2 Billion | 563.75 Billion | 501.28 Billion | 435.42 Billion | 1879.16 Billion |
| Operating Income | 27.26 Billion | -24.68 Billion | -52.11 Billion | -5.77 Billion | 5.93 Billion | 54.64 Billion |
| Interest Expense | 1.74 Billion | 5.67 Billion | 1.39 Billion | 1.24 Billion | 1.28 Billion | 3.99 Billion |
| Income Tax Expense | 16.4 Billion | 12.74 Billion | -14.1 Billion | -13 Million | 10.45 Billion | 23.85 Billion |
| Earnings before Tax | 55.95 Billion | 33.52 Billion | -49.95 Billion | -1.82 Billion | 29.34 Billion | 75.34 Billion |
| Net Income | 38.01 Billion | 17.16 Billion | -37.1 Billion | -2.42 Billion | 18.67 Billion | 49.05 Billion |
| Earnings Per Share Basic | 52.99 | - | -51.25 | -3.31 | 25.28 | - |
| Earnings Per Share Diluted | 52.99 | - | -51.25 | -3.31 | 25.28 | - |
| Weighted Average Shares Outstanding | 717.45 Million | 728.08 Million | 723.98 Million | 732.62 Million | 738.78 Million | 740 Million |
| Weighted Average Shares Outstanding (Diluted) | 717.45 Million | 728.08 Million | 723.98 Million | 732.62 Million | 738.78 Million | 740 Million |
| Gross Margin | 0.11 | 0.05 | -0.05 | 0.04 | 0.07 | 0.09 |
| EBIT Margin | 0.06 | - | -0.09 | 0.00 | 0.03 | - |
| Profit Margin | 0.07 | 0.01 | -0.07 | -0.00 | 0.04 | 0.03 |
| EBITDA | 35.56 Billion | - | -44.42 Billion | 1.58 Billion | 12.84 Billion | - |
| Earnings Before Tax Margin | 0.05 | -0.01 | -0.10 | -0.01 | 0.01 | 0.03 |
DLX
INGEF
EDEYF
DLTI
MTH
CSIS