USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 218.7 Thousand | 391.96 Thousand | 2.16 Million | 463.32 Thousand | 227.34 Thousand | 2423.00 |
Cost of Revenue | 141.14 Thousand | 154.19 Thousand | 1.2 Million | 154.87 Thousand | 108.4 Thousand | 379.00 |
Gross Profit | 77.56 Thousand | 237.77 Thousand | 952.69 Thousand | 308.45 Thousand | 118.94 Thousand | 2044.00 |
Operating Expenses | 250.81 Thousand | 382.17 Thousand | 1.24 Million | 546.54 Thousand | 351.72 Thousand | 38.72 Thousand |
Selling, General and Administrative Expenses | 186.57 Thousand | 320.91 Thousand | 876.01 Thousand | 546.54 Thousand | 351.72 Thousand | 38.72 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 64.23 Thousand | 61.26 Thousand | 370.55 Thousand | -467.48 Thousand | 31.83 Thousand | 26.3 Thousand |
Cost and Expenses | 391.95 Thousand | 536.36 Thousand | 2.45 Million | 701.41 Thousand | 460.12 Thousand | 39.09 Thousand |
Operating Income | -173.25 Thousand | -144.4 Thousand | -292.87 Thousand | -238.09 Thousand | -232.78 Thousand | -36.67 Thousand |
Interest Expense | 12.55 Thousand | 2094.00 | 46.9 Thousand | 7315.00 | 4767.00 | 19.33 Thousand |
Income Tax Expense | - | 2.28 Million | 46.9 Thousand | -460.17 Thousand | 25.41 Thousand | 11.32 Thousand |
Earnings before Tax | -185.74 Thousand | -146.77 Thousand | -503.92 Thousand | -1.03 Million | -212.13 Thousand | -44.68 Thousand |
Net Income | -1.15 Million | -2.43 Million | -550.83 Thousand | -579.14 Thousand | -329.28 Thousand | -44.68 Thousand |
Earnings Per Share Basic | -0.04 | -0.09 | -0.02 | -0.03 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.04 | -0.09 | -0.02 | -0.03 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 27.16 Million | 26.54 Million | 25.8 Million | 20.87 Million | 19.26 Million | 18.57 Million |
Weighted Average Shares Outstanding (Diluted) | 27.16 Million | 26.54 Million | 25.8 Million | 20.87 Million | 19.26 Million | 18.57 Million |
Gross Margin | 0.35 | 0.61 | 0.44 | 0.67 | 0.52 | 0.84 |
EBIT Margin | -0.50 | -0.21 | 0.04 | -1.30 | -0.50 | -13.88 |
Profit Margin | -5.27 | -6.20 | -0.25 | -1.25 | -1.45 | -18.44 |
EBITDA | -108.95 Thousand | -62.08 Thousand | 180.63 Thousand | -929.24 Thousand | -118.63 Thousand | -22.29 Thousand |
Earnings Before Tax Margin | -0.79 | -0.37 | -0.14 | -0.51 | -1.02 | -15.14 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 34.11 Thousand | 26.38 Thousand | 46.52 Thousand | 50.65 Thousand | 218.7 Thousand | 61.47 Thousand |
Cost of Revenue | 30.62 Thousand | 27.78 Thousand | 37.33 Thousand | 41.24 Thousand | 205.38 Thousand | 40.1 Thousand |
Gross Profit | 3485.00 | -1408.00 | 9192.00 | 9419.00 | 13.32 Thousand | 21.36 Thousand |
Operating Expenses | 19.18 Thousand | 9874.00 | 15.53 Thousand | 14.9 Thousand | 186.57 Thousand | 33.97 Thousand |
Selling, General and Administrative Expenses | 4404.00 | 9874.00 | 15.53 Thousand | 14.9 Thousand | - | 17.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.77 Million | 16.04 Million | 726.73 Thousand | - | - | 16.05 Million |
Cost and Expenses | 49.81 Thousand | 37.66 Thousand | 52.87 Thousand | 56.14 Thousand | 391.95 Thousand | 74.08 Thousand |
Operating Income | -15.69 Thousand | -11.28 Thousand | -6340.00 | -5480.00 | -173.25 Thousand | -12.61 Thousand |
Interest Expense | 1829.00 | 1828.00 | 1829.00 | 1828.00 | 12.55 Thousand | 1829.00 |
Income Tax Expense | 1829.00 | 2.00 | - | 2600.00 | 967.49 Thousand | 6822.00 |
Earnings before Tax | 27.42 Thousand | -13.23 Thousand | 718.29 Thousand | -7275.00 | -185.74 Thousand | -14.43 Thousand |
Net Income | 27.42 Thousand | -13.23 Thousand | 718.29 Thousand | -9870.00 | -1.15 Million | -19.42 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | 0.03 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | 0.03 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 27.31 Million | 23.49 Million | 23.49 Million | 23.49 Million | 27.16 Million | 27.31 Million |
Weighted Average Shares Outstanding (Diluted) | 27.31 Million | 23.49 Million | 23.49 Million | 23.49 Million | 27.16 Million | 27.31 Million |
Gross Margin | 0.10 | -0.05 | 0.20 | 0.19 | 0.06 | 0.35 |
EBIT Margin | -0.03 | 0.19 | 0.20 | 0.20 | - | 0.06 |
Profit Margin | 0.80 | -0.50 | 15.44 | -0.19 | -5.27 | -0.32 |
EBITDA | -919.00 | 4910.00 | 9160.00 | 9990.00 | - | 3439.00 |
Earnings Before Tax Margin | -0.46 | -0.43 | -0.14 | -0.11 | -0.79 | -0.21 |
MTH
CSIS
SHMUY
CMPRF
1595
SCBGF