Mithril Resources Limited (MTH.AX)
AUD 0.37
(12.12%)
AUD 0.37
(12.12%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1975.00 | - | 25.61 Thousand | 3349.00 | - | - |
| Cost of Revenue | - | 53.38 Thousand | 43.22 Thousand | 21.23 Thousand | 3162.00 | 4177.00 |
| Gross Profit | 1975.00 | -53.38 Thousand | -17.6 Thousand | -17.88 Thousand | -3162.00 | -4177.00 |
| Operating Expenses | 1.41 Million | 2.24 Million | 953.3 Thousand | 1.74 Million | 3.43 Million | 1.38 Million |
| Selling, General and Administrative Expenses | 1.41 Million | 1.03 Million | 750.28 Thousand | 1.51 Million | 1.82 Million | 270.51 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 144.9 Thousand | 203.02 Thousand | 226.22 Thousand | 1.6 Million | 1.11 Million |
| Cost and Expenses | 1.41 Million | 2.24 Million | 953.3 Thousand | 1.74 Million | 3.43 Million | 1.38 Million |
| Operating Income | -1.41 Million | -2.09 Million | -953.3 Thousand | -1.74 Million | -3.3 Million | -1.28 Million |
| Interest Expense | 52.48 Thousand | 2589.00 | 2309.00 | - | 351.00 | 290.00 |
| Income Tax Expense | - | 147.48 Thousand | -323.3 Thousand | -4285.00 | 135.85 Thousand | 290.00 |
| Earnings before Tax | -1.6 Million | -2.09 Million | -632.3 Thousand | -1.68 Million | -3.3 Million | -1.28 Million |
| Net Income | -1.6 Million | -2.09 Million | -632.3 Thousand | -1.68 Million | -3.3 Million | -1.28 Million |
| Earnings Per Share Basic | -0.04 | -0.07 | -0.02 | -0.08 | -0.24 | -0.40 |
| Earnings Per Share Diluted | -0.04 | -0.07 | -0.02 | -0.08 | -0.24 | -0.40 |
| Weighted Average Shares Outstanding | 40.08 Million | 29.97 Million | 26.11 Million | 21.1 Million | 13.77 Million | 3.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.08 Million | 31.32 Million | 26.11 Million | 21.52 Million | 13.77 Million | 3.2 Million |
| Gross Margin | 1.00 | - | -0.69 | -5.34 | - | - |
| EBIT Margin | -653.10 | - | -35.53 | -515.03 | - | - |
| Profit Margin | -810.31 | - | -24.69 | -504.22 | - | - |
| EBITDA | -1.28 Million | -2.04 Million | -795.94 Thousand | -1.66 Million | -3.29 Million | -1.28 Million |
| Earnings Before Tax Margin | -714.35 | - | -37.22 | -521.37 | - | - |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | - | -60.37 Thousand | -60.37 Thousand | 61.36 Thousand | 61.36 Thousand | - |
| Cost of Revenue | 62.93 Thousand | 31.22 Thousand | - | 31.7 Thousand | - | 53.38 Thousand |
| Gross Profit | -62.93 Thousand | -91.59 Thousand | -60.37 Thousand | 29.65 Thousand | 61.36 Thousand | -53.38 Thousand |
| Operating Expenses | 1.6 Million | 531.06 Thousand | 531.06 Thousand | 704.52 Thousand | 368.11 Thousand | 2.24 Million |
| Selling, General and Administrative Expenses | - | 531.06 Thousand | 531.06 Thousand | 704.52 Thousand | 175.34 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | 144.9 Thousand |
| Cost and Expenses | 1.67 Million | 531.06 Thousand | 531.06 Thousand | 736.23 Thousand | 368.11 Thousand | 2.24 Million |
| Operating Income | -1.67 Million | -591.43 Thousand | -591.43 Thousand | -736.24 Thousand | -129.83 Thousand | -2.09 Million |
| Interest Expense | 52.48 Thousand | 48.21 Thousand | - | 4272.00 | - | 2589.00 |
| Income Tax Expense | - | -3.00 | 44.87 Thousand | 3.00 | - | 147.48 Thousand |
| Earnings before Tax | -1.6 Million | -491.28 Thousand | -491.28 Thousand | -617.78 Thousand | -308.89 Thousand | -2.09 Million |
| Net Income | -1.6 Million | -491.28 Thousand | -491.28 Thousand | -308.89 Thousand | -308.89 Thousand | -2.09 Million |
| Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
| Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
| Weighted Average Shares Outstanding | 40.08 Million | 49.28 Million | 49.28 Million | 30.88 Million | 30.88 Million | 3.13 Billion |
| Weighted Average Shares Outstanding (Diluted) | 40.08 Million | 49.27 Million | 49.27 Million | 30.88 Million | 30.88 Million | 32.28 Million |
| Gross Margin | - | 1.52 | 1.00 | 0.48 | 1.00 | - |
| EBIT Margin | - | 8.79 | 8.79 | -11.48 | -1.86 | - |
| Profit Margin | - | 8.14 | 8.14 | -5.03 | -5.03 | - |
| EBITDA | - | -530.95 Thousand | -530.95 Thousand | -704.53 Thousand | -113.98 Thousand | - |
| Earnings Before Tax Margin | - | 9.80 | 9.80 | -12.00 | -2.12 | - |
CSIS
SHMUY
DLX
1595
SCBGF
DLTI