AUD 0.37
(-7.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 32.92 Million | 31.01 Million | 28.4 Million | 21.78 Million | 13.94 Million | 2.63 Million |
Total Current Assets | 2.11 Million | 925.15 Thousand | 3.23 Million | 3.7 Million | 1.27 Million | 709 Thousand |
Cash And Short Term Investments | 1.49 Million | 568.53 Thousand | 2.27 Million | 2.92 Million | 1.18 Million | 631.21 Thousand |
Cash and Cash Equivalents | 1.49 Million | 568.53 Thousand | 2.27 Million | 2.92 Million | 1.18 Million | 631.21 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 178.29 Thousand | 334.85 Thousand | 938.39 Thousand | 767.37 Thousand | 84.6 Thousand | 50.64 Thousand |
Inventory | 257.89 Thousand | - | - | - | -84.6 Thousand | 27.11 Thousand |
Other Current Assets | 178.29 Thousand | 21.77 Thousand | 20.1 Thousand | 21.06 Thousand | 84.6 Thousand | 32.00 |
Total Non-Current Assets | 30.81 Million | 30.09 Million | 25.17 Million | 18.07 Million | 12.67 Million | 1.92 Million |
Net PPE | 30.81 Million | 30.09 Million | 25.17 Million | 18.07 Million | 12.67 Million | 1.92 Million |
Good Will And Intangible Assets | 30.5 Million | 29.73 Million | 24.84 Million | 17.86 Million | 12.61 Million | 1.91 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 30.5 Million | 29.73 Million | 24.84 Million | 17.86 Million | 12.61 Million | 1.91 Million |
Long-Term Investments | 1229.00 | - | - | - | - | - |
Tax Assets | -1229.00 | - | - | - | - | - |
Other Non Current Assets | -30.5 Million | -29.73 Million | -24.84 Million | -17.86 Million | -12.61 Million | -1.91 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 446.74 Thousand | 393.35 Thousand | 690.88 Thousand | 822.03 Thousand | 228.75 Thousand | 107.83 Thousand |
Total Current Liabilities | 446.74 Thousand | 393.35 Thousand | 690.88 Thousand | 822.03 Thousand | 228.75 Thousand | 107.83 Thousand |
Account Payables | 284.1 Thousand | 225.53 Thousand | 595.87 Thousand | 687.04 Thousand | 88.81 Thousand | 22.15 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 34.73 Thousand | 10.52 Thousand | - | - | - | - |
Deferred Revenue | 40.64 Thousand | - | - | - | - | - |
Other Current Liabilities | 87.25 Thousand | 157.29 Thousand | 95.01 Thousand | 134.99 Thousand | 139.94 Thousand | 85.67 Thousand |
Total Non Current Liabilities | - | - | 595.87 Thousand | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 595.87 Thousand | - | - | - |
Other Liabilities | - | - | -595.87 Thousand | - | - | - |
Total Equity | 32.47 Million | 30.62 Million | 27.71 Million | 20.96 Million | 13.71 Million | 2.52 Million |
Stock Holders Equity | 32.47 Million | 30.62 Million | 27.71 Million | 20.96 Million | 13.71 Million | 2.52 Million |
Common Stock | 71.11 Million | 66.25 Million | 64.8 Million | 58.28 Million | 50.26 Million | 37.3 Million |
Retained Earnings | -44.22 Million | -42.62 Million | -40.52 Million | -39.89 Million | -38.2 Million | -34.9 Million |
Accumulated other comprehensive income | 5.58 Million | 6.99 Million | 3.43 Million | 2.56 Million | 1.65 Million | 124.49 Thousand |
Common Stock Equity | 32.47 Million | 30.62 Million | 27.71 Million | 20.96 Million | 13.71 Million | 2.52 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1229.00 | - | - | - | - | - |
Total Debt | 34.73 Thousand | 10.52 Thousand | - | - | - | - |
Net Debt | -1.46 Million | -558 Thousand | -2.27 Million | -2.92 Million | -1.18 Million | -631.21 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 32.92 Million | 32.92 Million | 32.92 Million | 31.14 Million | 31.14 Million | 31.01 Million |
Total Current Assets | 2.11 Million | 2.11 Million | 2.11 Million | 546.86 Thousand | 546.86 Thousand | 925.15 Thousand |
Cash And Short Term Investments | 1.49 Million | 1.49 Million | 1.49 Million | 422.82 Thousand | 422.82 Thousand | 568.53 Thousand |
Cash and Cash Equivalents | 1.49 Million | 1.49 Million | 1.49 Million | 422.82 Thousand | 422.82 Thousand | 568.53 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 178.29 Thousand | 178.29 Thousand | - | 99.78 Thousand | - | 334.85 Thousand |
Inventory | - | 257.89 Thousand | - | - | - | - |
Other Current Assets | 436.19 Thousand | 178.29 Thousand | 178.29 Thousand | 24.25 Thousand | 124.03 Thousand | 21.77 Thousand |
Total Non-Current Assets | 30.81 Million | 30.81 Million | 30.81 Million | 30.59 Million | 30.59 Million | 30.09 Million |
Net PPE | - | 30.81 Million | 303.56 Thousand | 320.14 Thousand | 320.14 Thousand | 30.09 Million |
Good Will And Intangible Assets | - | 30.5 Million | 30.5 Million | 30.27 Million | 30.27 Million | 29.73 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 30.5 Million | 30.5 Million | 30.27 Million | 30.27 Million | 29.73 Million |
Long-Term Investments | 1229.00 | 1229.00 | - | 1299.00 | - | - |
Tax Assets | - | -1229.00 | - | -30.59 Million | - | - |
Other Non Current Assets | 30.81 Million | -30.5 Million | 1229.00 | 30.59 Million | 1299.00 | -29.73 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 446.74 Thousand | 446.74 Thousand | 446.74 Thousand | 1.52 Million | 1.52 Million | 393.35 Thousand |
Total Current Liabilities | 446.74 Thousand | 446.74 Thousand | 446.74 Thousand | 1.52 Million | 1.52 Million | 393.35 Thousand |
Account Payables | 284.1 Thousand | 284.1 Thousand | 284.1 Thousand | 662.47 Thousand | 662.47 Thousand | 225.53 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 34.73 Thousand | 34.73 Thousand | 34.73 Thousand | 850 Thousand | 850 Thousand | 10.52 Thousand |
Deferred Revenue | - | 40.64 Thousand | 40.64 Thousand | - | - | - |
Other Current Liabilities | 127.9 Thousand | 87.25 Thousand | 127.9 Thousand | 16.46 Thousand | 16.46 Thousand | 157.29 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32.47 Million | 32.47 Million | 32.47 Million | 29.61 Million | 29.61 Million | 30.62 Million |
Stock Holders Equity | 32.47 Million | 32.47 Million | 32.47 Million | 29.61 Million | 29.61 Million | 30.62 Million |
Common Stock | 71.11 Million | 71.11 Million | 71.11 Million | 66.25 Million | 66.25 Million | 66.25 Million |
Retained Earnings | -44.22 Million | -44.22 Million | -44.22 Million | -43.23 Million | -43.23 Million | -42.62 Million |
Accumulated other comprehensive income | 5.58 Million | 5.58 Million | 5.58 Million | 6.6 Million | 6.6 Million | 6.99 Million |
Common Stock Equity | 32.47 Million | 32.47 Million | 32.47 Million | 29.61 Million | 29.61 Million | 30.62 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1229.00 | 1229.00 | - | 1299.00 | - | - |
Total Debt | 34.73 Thousand | 34.73 Thousand | 34.73 Thousand | 850 Thousand | 850 Thousand | 10.52 Thousand |
Net Debt | -1.46 Million | -1.46 Million | -1.46 Million | 427.17 Thousand | 427.17 Thousand | -558 Thousand |
CSIS
SHMUY
DLX
1595
SCBGF
DLTI