USD 2.72
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 466.33 Million | 395.94 Million | 327.41 Million | 289.97 Million | 241.39 Million | 224.94 Million |
Cost of Revenue | 183.62 Million | 141.84 Million | 110.83 Million | 107.29 Million | 94.41 Million | 93.97 Million |
Gross Profit | 282.71 Million | 254.1 Million | 216.58 Million | 182.67 Million | 146.97 Million | 130.96 Million |
Operating Expenses | 183.36 Million | 149.07 Million | 125.74 Million | 94.44 Million | 79.46 Million | 75.53 Million |
Selling, General and Administrative Expenses | 160.69 Million | 143.35 Million | 110.8 Million | 81.59 Million | 68.37 Million | 65.47 Million |
Research and Development Expenses | - | 0.23 | - | - | - | - |
Other Expenses | - | -149.07 Million | 45.22 Million | -1.09 Million | -33.15 Million | -22.88 Million |
Cost and Expenses | 362.64 Million | 290.91 Million | 236.58 Million | 201.74 Million | 173.88 Million | 169.5 Million |
Operating Income | 103.68 Million | 105.02 Million | 138.86 Million | 87.31 Million | 34 Million | 31.11 Million |
Interest Expense | 22.69 Million | 27.9 Million | 4.06 Million | 4.3 Million | 6.16 Million | 7.3 Million |
Income Tax Expense | 36.42 Million | 20.75 Million | 32.77 Million | 10.23 Million | -3.61 Million | -5.5 Million |
Earnings before Tax | 50.44 Million | 89.9 Million | 133.36 Million | 83.01 Million | 27.84 Million | 23.81 Million |
Net Income | 14.02 Million | 64.36 Million | 100.58 Million | 72.78 Million | 31.45 Million | 29.31 Million |
Earnings Per Share Basic | 0.03 | 0.16 | 0.27 | 0.22 | 0.12 | 0.13 |
Earnings Per Share Diluted | 0.03 | 0.16 | 0.27 | 0.22 | 0.12 | 0.13 |
Weighted Average Shares Outstanding | 407.58 Million | 407.58 Million | 377.53 Million | 330.5 Million | 270.36 Million | 228.18 Million |
Weighted Average Shares Outstanding (Diluted) | 411.67 Million | 410.52 Million | 379.57 Million | 333.13 Million | 271.92 Million | 230.57 Million |
Gross Margin | 0.61 | 0.64 | 0.66 | 0.63 | 0.61 | 0.58 |
EBIT Margin | 0.29 | 0.28 | 0.44 | 0.31 | 0.15 | 0.15 |
Profit Margin | 0.03 | 0.16 | 0.31 | 0.25 | 0.13 | 0.13 |
EBITDA | 133.26 Million | 109.44 Million | 141.51 Million | 91.18 Million | 37.25 Million | 32.72 Million |
Earnings Before Tax Margin | 0.22 | 0.27 | 0.42 | 0.30 | 0.14 | 0.14 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 181.66 Million | 466.33 Million | 144.28 Million | 385.51 Million | 147.77 Million | 118.6 Million |
Cost of Revenue | 70.38 Million | 179.28 Million | 53.12 Million | 128.05 Million | 54.46 Million | 40.92 Million |
Gross Profit | 111.28 Million | 287.05 Million | 91.16 Million | 257.45 Million | 93.3 Million | 77.68 Million |
Operating Expenses | 1.46 Million | 212.31 Million | 56.99 Million | 157.14 Million | 51.64 Million | 48.74 Million |
Selling, General and Administrative Expenses | 1.46 Million | - | 1.45 Million | - | 1.43 Million | 1.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -0.04 | - | 0.31 | 6.92 Million | 0.22 | 0.23 |
Cost and Expenses | 53.94 Million | 391.59 Million | 35.62 Million | 287.23 Million | 43.1 Million | 30.47 Million |
Operating Income | -18.99 Million | 122.02 Million | 28.93 Million | 104.48 Million | 20.45 Million | 22.92 Million |
Interest Expense | - | - | 11.71 Million | 16.74 Million | 10.86 Million | 7.89 Million |
Income Tax Expense | -0.05 | 36.42 Million | 0.07 | 20.75 Million | 0.05 | 0.06 |
Earnings before Tax | -0.05 | 50.44 Million | 0.07 | 85.12 Million | 0.05 | 0.06 |
Net Income | 271.69 Million | 14.02 Million | 277.47 Million | 64.36 Million | 271.45 Million | 277.72 Million |
Earnings Per Share Basic | 0.67 | - | 279.97 Million | - | 271.45 Million | 279.58 Million |
Earnings Per Share Diluted | 0.67 | - | 11.24 Million | - | -9 Million | -1.08 Million |
Weighted Average Shares Outstanding | 407.58 Million | 412.35 Million | 277.47 Million | 407.58 Million | 271.45 Million | 277.72 Million |
Weighted Average Shares Outstanding (Diluted) | 407.58 Million | 411.67 Million | 279.97 Million | 409.98 Million | 271.45 Million | 279.58 Million |
Gross Margin | 0.61 | 0.62 | 0.63 | 0.67 | 0.63 | 0.65 |
EBIT Margin | 0.06 | - | 0.09 | - | 0.07 | 0.03 |
Profit Margin | 1.50 | 0.03 | 1.92 | 0.17 | 1.84 | 2.34 |
EBITDA | 11.03 Million | - | 13.52 Million | - | 10.11 Million | 3.79 Million |
Earnings Before Tax Margin | -0.10 | 0.26 | 0.20 | 0.27 | 0.14 | 0.19 |
EDEYF
SZKMF
2020
CSIS
SHMUY
DLX