USD 2.72
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.47 Billion | 2.37 Billion | 2.18 Billion | 1.35 Billion | 1.09 Billion | 952.88 Million |
Total Current Assets | 121.51 Million | 145.32 Million | 52.65 Million | 48.28 Million | 88.36 Million | 75.23 Million |
Cash And Short Term Investments | 14.45 Million | 45.71 Million | 14.48 Million | 18.79 Million | 10.75 Million | 20.18 Million |
Cash and Cash Equivalents | 14.45 Million | 45.71 Million | 14.48 Million | 18.79 Million | 10.75 Million | 20.18 Million |
Short Term Investments | -6.35 Million | -2.47 Million | - | - | - | - |
Net Receivables | 6.09 Million | 9.33 Million | 6.47 Million | 2.87 Million | 5.75 Million | 3.2 Million |
Inventory | 86.46 Million | 54.14 Million | 19.53 Million | 13.55 Million | 36.2 Million | 35.98 Million |
Other Current Assets | 5.75 Million | 42.85 Million | 12.15 Million | 13.05 Million | 35.65 Million | 38 Thousand |
Total Non-Current Assets | 2.35 Billion | 2.23 Billion | 2.13 Billion | 1.3 Billion | 1 Billion | 877.64 Million |
Net PPE | 13.17 Million | 11.76 Million | 11.56 Million | 10.9 Million | 7.37 Million | 5.01 Million |
Good Will And Intangible Assets | 5.56 Million | 102.58 Million | 103.2 Million | 8.48 Million | 8.33 Million | 1.99 Million |
Good Will | 4.67 Million | 101.31 Million | 101.31 Million | 6.1 Million | 6.1 Million | - |
Intangible Assets | 894 Thousand | 1.26 Million | 1.88 Million | 2.37 Million | 2.23 Million | 1.99 Million |
Long-Term Investments | 83.22 Million | 68.16 Million | 66.6 Million | 32.76 Million | 15.92 Million | 11.59 Million |
Tax Assets | - | 4.27 Billion | 1.94 Billion | 6.95 Million | 13.12 Million | 8.02 Million |
Other Non Current Assets | 2.25 Billion | -2.22 Billion | 5.82 Million | 1.24 Billion | 959.71 Million | 851.01 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 965.17 Million | 841.34 Million | 653.53 Million | 361.35 Million | 149.83 Million | 327.14 Million |
Total Current Liabilities | 104.99 Million | 105.54 Million | 117.16 Million | 69.88 Million | 56.05 Million | 62.53 Million |
Account Payables | 67.83 Million | 73.64 Million | 81.77 Million | 42.59 Million | 31.2 Million | 45.21 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 3.98 Million | 4.39 Million | 2.44 Million | 1.84 Million | 1.07 Million |
Deferred Revenue | - | 27.25 Million | 29.8 Million | 20.8 Million | 14.25 Million | 9.45 Million |
Other Current Liabilities | 37.16 Million | 659 Thousand | 1.18 Million | 4.04 Million | 8.75 Million | 6.79 Million |
Total Non Current Liabilities | 860.17 Million | 735.79 Million | 536.37 Million | 291.47 Million | 93.77 Million | 264.61 Million |
Long-Term Debt | 693.09 Million | 657.68 Million | 491.2 Million | 271.89 Million | 83.54 Million | 250.93 Million |
Deferred Revenue Non Current | 56.48 Million | 7.89 Million | 3.52 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.28 Million | 16.94 Million | 15.42 Million | 19.58 Million | 10.22 Million | 13.68 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.5 Billion | 1.53 Billion | 1.52 Billion | 993.03 Million | 943.02 Million | 625.74 Million |
Stock Holders Equity | 1.5 Billion | 1.53 Billion | 1.52 Billion | 993.03 Million | 943.02 Million | 625.74 Million |
Common Stock | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.22 Billion | 1.21 Billion | 900.41 Million |
Retained Earnings | -195.74 Million | -165.41 Million | -170.41 Million | -231.83 Million | -273.95 Million | -276.6 Million |
Accumulated other comprehensive income | 1.45 Million | -2.01 Million | -4.31 Million | -4.86 Million | -1.93 Million | 1.93 Million |
Common Stock Equity | 1.5 Billion | 1.53 Billion | 1.52 Billion | 993.03 Million | 943.02 Million | 625.74 Million |
Capital Lease Obligation | 61.06 Million | 55.55 Million | 59.24 Million | 27.17 Million | 13.79 Million | 11.85 Million |
Total Investments | 76.87 Million | 65.69 Million | 66.6 Million | 32.76 Million | 15.92 Million | 11.59 Million |
Total Debt | 693.09 Million | 661.66 Million | 495.6 Million | 274.33 Million | 85.39 Million | 252 Million |
Net Debt | 678.63 Million | 615.95 Million | 481.11 Million | 255.53 Million | 74.64 Million | 231.81 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.44 Billion | 2.44 Billion | 2.37 Billion |
Total Current Assets | 121.51 Million | 121.51 Million | 121.51 Million | 134.31 Million | 134.31 Million | 145.32 Million |
Cash And Short Term Investments | 14.45 Million | 14.45 Million | 14.45 Million | 11.25 Million | 11.25 Million | 45.71 Million |
Cash and Cash Equivalents | 14.45 Million | 14.45 Million | 14.45 Million | 11.25 Million | 11.25 Million | 45.71 Million |
Short Term Investments | - | -6.35 Million | - | - | - | -2.47 Million |
Net Receivables | 4.13 Million | 6.09 Million | 4.13 Million | 20.33 Million | 20.33 Million | 9.33 Million |
Inventory | 86.46 Million | 86.46 Million | 86.46 Million | 87.19 Million | 87.19 Million | 54.14 Million |
Other Current Assets | 16.44 Million | 5.75 Million | 16.44 Million | 15.53 Million | 15.53 Million | 42.85 Million |
Total Non-Current Assets | 2.35 Billion | 2.35 Billion | 2.35 Billion | 2.3 Billion | 2.3 Billion | 2.23 Billion |
Net PPE | 2.26 Billion | 13.17 Million | 2.26 Billion | 2.12 Billion | 2.12 Billion | 11.76 Million |
Good Will And Intangible Assets | 5.56 Million | 5.56 Million | 5.56 Million | 102.37 Million | 102.37 Million | 102.58 Million |
Good Will | 4.67 Million | 4.67 Million | 4.67 Million | 101.31 Million | 101.31 Million | 101.31 Million |
Intangible Assets | 894 Thousand | 894 Thousand | 894 Thousand | 1.05 Million | 1.05 Million | 1.26 Million |
Long-Term Investments | 76.87 Million | 83.22 Million | 76.87 Million | 72.49 Million | 72.49 Million | 68.16 Million |
Tax Assets | - | - | - | - | - | 4.27 Billion |
Other Non Current Assets | 7.26 Million | 2.25 Billion | 7.26 Million | 7.55 Million | 7.55 Million | -2.22 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 965.17 Million | 965.17 Million | 965.17 Million | 883.56 Million | 883.56 Million | 841.34 Million |
Total Current Liabilities | 104.99 Million | 104.99 Million | 104.99 Million | 113.13 Million | 113.13 Million | 105.54 Million |
Account Payables | 67.83 Million | 67.83 Million | 67.83 Million | 73.4 Million | 73.4 Million | 73.64 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 3.98 Million |
Deferred Revenue | - | - | - | - | - | 27.25 Million |
Other Current Liabilities | 37.16 Million | 37.16 Million | 37.16 Million | 39.72 Million | 39.72 Million | 659 Thousand |
Total Non Current Liabilities | 860.17 Million | 860.17 Million | 860.17 Million | 770.42 Million | 770.42 Million | 735.79 Million |
Long-Term Debt | 749.57 Million | 693.09 Million | 749.57 Million | 675.93 Million | 675.93 Million | 657.68 Million |
Deferred Revenue Non Current | - | 56.48 Million | - | - | - | 7.89 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 110.6 Million | 21.28 Million | 110.6 Million | 94.49 Million | 94.49 Million | 16.94 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.55 Billion | 1.55 Billion | 1.53 Billion |
Stock Holders Equity | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.55 Billion | 1.55 Billion | 1.53 Billion |
Common Stock | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion |
Retained Earnings | -195.74 Million | -195.74 Million | -195.74 Million | -146.05 Million | -146.05 Million | -165.41 Million |
Accumulated other comprehensive income | 1.45 Million | 1.45 Million | 1.45 Million | -761 Thousand | -761 Thousand | -2.01 Million |
Common Stock Equity | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.55 Billion | 1.55 Billion | 1.53 Billion |
Capital Lease Obligation | 61.06 Million | 61.06 Million | 61.06 Million | 56.49 Million | 56.49 Million | 55.55 Million |
Total Investments | 76.87 Million | 76.87 Million | 76.87 Million | 72.49 Million | 72.49 Million | 65.69 Million |
Total Debt | 749.57 Million | 693.09 Million | 749.57 Million | 675.93 Million | 675.93 Million | 661.66 Million |
Net Debt | 735.11 Million | 678.63 Million | 735.11 Million | 664.68 Million | 664.68 Million | 615.95 Million |
EDEYF
SZKMF
2020
CSIS
SHMUY
DLX