USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.01 Million | 4.7 Million | 2.86 Million | 2.46 Million | 1.67 Million | 1.63 Million |
Cost of Revenue | 627.54 Thousand | 6.86 Million | 5.17 Million | 4.79 Million | 5.04 Million | 4.92 Million |
Gross Profit | 1.38 Million | -2.16 Million | -2.31 Million | -2.32 Million | -3.37 Million | -3.28 Million |
Operating Expenses | 4.25 Million | 3.9 Million | 2.36 Million | 1.51 Million | 2.59 Million | 3.21 Million |
Selling, General and Administrative Expenses | 4.25 Million | 3.9 Million | 2.36 Million | 1.51 Million | 2.59 Million | 3.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 12.03 Thousand | 872.05 Thousand | 5540.54 | 33.04 Thousand | 19.15 Thousand |
Cost and Expenses | 4.87 Million | 10.76 Million | 7.53 Million | 6.3 Million | 7.64 Million | 8.14 Million |
Operating Income | -2.86 Million | -6.06 Million | -4.67 Million | -3.84 Million | -5.97 Million | -6.5 Million |
Interest Expense | 1.37 Million | 1.68 Million | 513.84 Thousand | 561.41 Thousand | 328.67 Thousand | 34.16 Thousand |
Income Tax Expense | - | 5.00 | -2399.20 | 5.26 | -19.13 Thousand | -51.7 Thousand |
Earnings before Tax | -7.37 Million | -17.86 Million | -4.58 Million | -4.32 Million | -6.28 Million | -6.51 Million |
Net Income | -7.37 Million | -17.86 Million | -4.58 Million | -4.32 Million | -6.26 Million | -6.46 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 3.48 Billion | 2.77 Billion | 2.25 Billion | 1.97 Billion | 1.71 Billion | 1.54 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.48 Billion | 2.77 Billion | 2.25 Billion | 1.97 Billion | 1.71 Billion | 1.54 Billion |
Gross Margin | 0.69 | -0.46 | -0.81 | -0.94 | -2.02 | -2.01 |
EBIT Margin | -2.39 | -1.06 | -1.29 | -1.17 | -3.04 | -3.51 |
Profit Margin | -3.66 | -3.80 | -1.60 | -1.75 | -3.75 | -3.95 |
EBITDA | -4.82 Million | -15.08 Million | -4.49 Million | -3.73 Million | -7.36 Million | -8.16 Million |
Earnings Before Tax Margin | -1.42 | -1.29 | -1.63 | -1.56 | -3.58 | -3.97 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.34 Million | 752.1 Thousand | 367.84 Thousand | 604.78 Thousand | 285.53 Thousand | 3.13 Million |
Cost of Revenue | 3.5 Million | 1.73 Million | 109.21 Thousand | 1.8 Million | 94.03 Thousand | 4.57 Million |
Gross Profit | -2.16 Million | -982.69 Thousand | 258.63 Thousand | -1.2 Million | 191.5 Thousand | -1.44 Million |
Operating Expenses | 1.95 Million | 1 Million | 650.82 Thousand | 970.18 Thousand | 1.21 Million | 2.59 Million |
Selling, General and Administrative Expenses | - | 1 Million | 650.82 Thousand | 970.18 Thousand | 724.69 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 12.03 Thousand |
Cost and Expenses | 5.46 Million | 2.74 Million | 760.04 Thousand | 2.77 Million | 1.31 Million | 7.17 Million |
Operating Income | -4.11 Million | -1.98 Million | -392.19 Thousand | -2.17 Million | -1.02 Million | -4.04 Million |
Interest Expense | 913.3 Thousand | 438.11 Thousand | - | 485.29 Thousand | - | 1.11 Million |
Income Tax Expense | 2.00 | 2.00 | -580.17 Thousand | - | - | -32.88 Thousand |
Earnings before Tax | -4.91 Million | -2.32 Million | -1.13 Million | -2.64 Million | -1.24 Million | -11.9 Million |
Net Income | -4.91 Million | -2.32 Million | -1.13 Million | -2.64 Million | -1.24 Million | -11.9 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 3.48 Billion | 3.57 Billion | 3.08 Billion | 3.66 Billion | 3.88 Billion | 2.77 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.48 Billion | 3.57 Billion | 3.08 Billion | 3.66 Billion | 3.88 Billion | 2.77 Billion |
Gross Margin | -1.61 | -1.31 | 0.70 | -1.99 | 0.67 | -0.46 |
EBIT Margin | - | -2.00 | -2.00 | -2.89 | -2.88 | - |
Profit Margin | -3.66 | -3.09 | -3.09 | -4.37 | -4.37 | -3.80 |
EBITDA | - | -1.5 Million | -736.86 Thousand | -1.74 Million | -823.6 Thousand | - |
Earnings Before Tax Margin | -3.06 | -2.64 | -1.07 | -3.59 | -3.59 | -1.29 |
SZKMF
2020
UVSP
SHMUY
DLX
INGEF