USD 30.52
(2.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 286.05 Million | 296.18 Million | 271.6 Million | 252.68 Million | 234.65 Million | 218.23 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 286.05 Million | 296.18 Million | 271.6 Million | 252.68 Million | 234.65 Million | 218.23 Million |
Operating Expenses | 296.82 Million | 11.79 Million | -157.27 Million | -195.79 Million | -154.6 Million | -125.12 Million |
Selling, General and Administrative Expenses | 127.19 Million | 121.34 Million | 108.96 Million | 97.77 Million | 91.66 Million | 84.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 169.62 Million | -109.54 Million | -266.24 Million | -293.56 Million | -246.26 Million | -209.36 Million |
Cost and Expenses | 296.82 Million | 11.79 Million | -157.27 Million | -195.79 Million | -154.6 Million | -125.12 Million |
Operating Income | - | 133.26 Million | 114.33 Million | 56.89 Million | 80.05 Million | 93.11 Million |
Interest Expense | 151.73 Million | 33.89 Million | 21.34 Million | 29.58 Million | 44.86 Million | 32.42 Million |
Income Tax Expense | 17.58 Million | 19.09 Million | 22.52 Million | 9.98 Million | 14.33 Million | 10.14 Million |
Earnings before Tax | 88.68 Million | 97.21 Million | 114.33 Million | 56.89 Million | 80.05 Million | 60.68 Million |
Net Income | 71.1 Million | 78.12 Million | 91.8 Million | 46.91 Million | 65.71 Million | 50.54 Million |
Earnings Per Share Basic | 2.41 | 2.66 | 3.12 | 1.60 | 2.24 | 1.73 |
Earnings Per Share Diluted | 2.41 | 2.64 | 3.11 | 1.60 | 2.24 | 1.72 |
Weighted Average Shares Outstanding | 29.5 Million | 29.39 Million | 29.39 Million | 29.19 Million | 29.19 Million | 29.17 Million |
Weighted Average Shares Outstanding (Diluted) | 29.53 Million | 29.55 Million | 29.55 Million | 29.26 Million | 29.26 Million | 29.37 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.46 | 0.43 | 0.24 | 0.36 | 0.45 |
Profit Margin | 0.25 | 0.26 | 0.34 | 0.19 | 0.28 | 0.23 |
EBITDA | - | -2.28 Million | 119.97 Million | -2.23 Million | 86.92 Million | -1.96 Million |
Earnings Before Tax Margin | - | 0.45 | 0.42 | 0.23 | 0.34 | 0.43 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 126.58 Million | 120.55 Million | 123.8 Million | 118.23 Million | 447.24 Million | 72.28 Million |
Cost of Revenue | - | -255 Thousand | -402 Thousand | - | 6.07 Million | - |
Gross Profit | 126.58 Million | 120.81 Million | 124.2 Million | 118.23 Million | 441.17 Million | 72.28 Million |
Operating Expenses | 14.02 Million | 14.75 Million | 14.75 Million | 15.71 Million | 60.83 Million | 2.31 Million |
Selling, General and Administrative Expenses | 2.06 Million | 32 Million | 32.88 Million | 31.3 Million | - | 31.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -14.02 Million | -14.75 Million | -14.75 Million | -15.71 Million | -60.83 Million | -15.36 Million |
Cost and Expenses | 103.2 Million | 97.96 Million | 98.24 Million | 99.26 Million | 357.03 Million | 2.31 Million |
Operating Income | 23.38 Million | 23.69 Million | 26.69 Million | 21.94 Million | -5.05 Million | 21.26 Million |
Interest Expense | 5.06 Million | 48.8 Million | 47.14 Million | 5.3 Million | 25.68 Million | 43.51 Million |
Income Tax Expense | 4.81 Million | 4.48 Million | 5.25 Million | 4.14 Million | 17.58 Million | 4.25 Million |
Earnings before Tax | 23.38 Million | 22.59 Million | 25.55 Million | 20.4 Million | 88.68 Million | 21.26 Million |
Net Income | 18.57 Million | 18.1 Million | 20.3 Million | 16.25 Million | 71.1 Million | 17.01 Million |
Earnings Per Share Basic | 0.64 | 0.62 | 0.69 | 0.55 | - | 0.58 |
Earnings Per Share Diluted | 0.63 | 0.62 | 0.69 | 0.55 | - | 0.58 |
Weighted Average Shares Outstanding | 29.13 Million | 29.24 Million | 29.41 Million | 29.5 Million | 29.43 Million | 29.47 Million |
Weighted Average Shares Outstanding (Diluted) | 29.35 Million | 29.35 Million | 29.56 Million | 29.55 Million | 29.53 Million | 29.55 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 | 1.00 |
EBIT Margin | 0.19 | -0.01 | -0.01 | 0.00 | - | 0.29 |
Profit Margin | 0.15 | 0.15 | 0.16 | 0.14 | 0.16 | 0.24 |
EBITDA | 23.55 Million | -1.09 Million | -1.13 Million | 212 Thousand | - | 21.26 Million |
Earnings Before Tax Margin | 0.18 | 0.20 | 0.22 | 0.19 | -0.01 | 0.29 |
9007
GOLXF
7192
EDEYF
SZKMF
2020