USD 161.51
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.37 Million | 16.17 Million | 9.11 Million | 4.08 Million | 6.62 Million | 8.32 Million |
Cost of Revenue | 11.35 Million | 7.34 Million | 5.47 Million | 5.27 Million | 5.2 Million | 4.49 Million |
Gross Profit | 2.02 Million | 8.82 Million | 3.63 Million | -1.19 Million | 1.42 Million | 3.83 Million |
Operating Expenses | 3.29 Million | 2.59 Million | 2.99 Million | 1.96 Million | 2.43 Million | 1.87 Million |
Selling, General and Administrative Expenses | 2.6 Million | 2.08 Million | 2.31 Million | 1.79 Million | 1.72 Million | 1.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 689.33 Thousand | 507.6 Thousand | 687.64 Thousand | 161.28 Thousand | 709.75 Thousand | 5600.00 |
Cost and Expenses | 14.64 Million | 9.93 Million | 8.47 Million | 7.23 Million | 7.63 Million | 6.37 Million |
Operating Income | -1.27 Million | 6.42 Million | 640.88 Thousand | -3.11 Million | -561.22 Thousand | 1.95 Million |
Interest Expense | 67.91 Thousand | 34.52 Thousand | 76.58 Thousand | 66.7 Thousand | 46.15 Thousand | 47.72 Thousand |
Income Tax Expense | -171.4 Thousand | 1.07 Million | -54.88 Thousand | -534.29 Thousand | -223.07 Thousand | 387.88 Thousand |
Earnings before Tax | -260.93 Thousand | 5.04 Million | 1.19 Million | -2.49 Million | -489.83 Thousand | 2.7 Million |
Net Income | -55.64 Thousand | 4 Million | 1.25 Million | -1.95 Million | -266.76 Thousand | 2.31 Million |
Earnings Per Share Basic | -0.36 | 25.44 | 8.00 | -12.49 | -1.70 | 14.69 |
Earnings Per Share Diluted | -0.36 | 25.44 | 8.00 | -12.49 | -1.70 | 14.69 |
Weighted Average Shares Outstanding | 155.91 Thousand | 156.16 Thousand | 156.48 Thousand | 156.59 Thousand | 156.76 Thousand | 157.45 Thousand |
Weighted Average Shares Outstanding (Diluted) | 155.91 Thousand | 156.16 Thousand | 156.48 Thousand | 156.59 Thousand | 156.76 Thousand | 157.45 Thousand |
Gross Margin | 0.15 | 0.55 | 0.40 | -0.29 | 0.22 | 0.46 |
EBIT Margin | 0.43 | 0.55 | 0.36 | 0.05 | 0.33 | 0.52 |
Profit Margin | -0.00 | 0.25 | 0.14 | -0.48 | -0.04 | 0.28 |
EBITDA | 5.7 Million | 6.77 Million | 2.24 Million | 911.07 Thousand | 2.33 Million | 3.97 Million |
Earnings Before Tax Margin | -0.10 | 0.40 | 0.07 | -0.76 | -0.08 | 0.24 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.88 Million | 3.62 Million | 13.37 Million | 4.15 Million | 3.3 Million | 2.81 Million |
Cost of Revenue | 2.09 Million | 1.63 Million | 8.59 Million | 2.71 Million | 1.95 Million | 1.53 Million |
Gross Profit | 1.79 Million | 1.99 Million | 4.78 Million | 1.44 Million | 1.35 Million | 1.28 Million |
Operating Expenses | 666.97 Thousand | 1.05 Million | 3.67 Million | 1.78 Million | 684.28 Thousand | 901.39 Thousand |
Selling, General and Administrative Expenses | 635.38 Thousand | 674.13 Thousand | - | 713.01 Thousand | 578.13 Thousand | 702.17 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -31.59 Thousand | -378.59 Thousand | -1.07 Million | -1.07 Million | -14.83 Thousand | -23.62 Thousand |
Cost and Expenses | 2.75 Million | 2.68 Million | 12.27 Million | 4.49 Million | 2.63 Million | 2.43 Million |
Operating Income | 1.12 Million | 939.88 Thousand | 1.1 Million | -340.17 Thousand | 665.85 Thousand | 379.26 Thousand |
Interest Expense | 16.62 Thousand | 16.78 Thousand | 67.91 Thousand | 16.74 Thousand | 17.13 Thousand | 17.09 Thousand |
Income Tax Expense | 279.52 Thousand | 439.72 Thousand | -171.4 Thousand | -549.64 Thousand | 146.47 Thousand | 98.31 Thousand |
Earnings before Tax | 1.32 Million | 1.16 Million | -260.93 Thousand | -2.13 Million | 763.98 Thousand | 577.85 Thousand |
Net Income | 1.05 Million | 737 Thousand | -55.64 Thousand | -1.58 Million | 624.9 Thousand | 487.16 Thousand |
Earnings Per Share Basic | 6.83 | 4.75 | - | -10.15 | 4.01 | 3.12 |
Earnings Per Share Diluted | 6.83 | 4.75 | - | -10.15 | 4.01 | 3.12 |
Weighted Average Shares Outstanding | 154.75 Thousand | 155.15 Thousand | 155.91 Thousand | 155.69 Thousand | 155.9 Thousand | 156.08 Thousand |
Weighted Average Shares Outstanding (Diluted) | 154.75 Thousand | 155.15 Thousand | 155.91 Thousand | 155.69 Thousand | 155.9 Thousand | 156.08 Thousand |
Gross Margin | 0.46 | 0.55 | 0.36 | 0.35 | 0.41 | 0.45 |
EBIT Margin | 0.51 | 0.40 | - | 0.43 | 0.24 | 0.18 |
Profit Margin | 0.27 | 0.20 | -0.00 | -0.38 | 0.19 | 0.17 |
EBITDA | 1.97 Million | 1.44 Million | - | 1.8 Million | 786.37 Thousand | 504.36 Thousand |
Earnings Before Tax Margin | 0.29 | 0.26 | 0.08 | -0.08 | 0.20 | 0.13 |
XP
BPHLF
ACL
7958
300713
SFRT