JPY 3005.0
(1.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 92.93 Billion | 102.05 Billion | 82.69 Billion | 73.63 Billion | 85.76 Billion | 84.76 Billion |
Cost of Revenue | 79.84 Billion | 87.27 Billion | 69.6 Billion | 59.32 Billion | 70.84 Billion | 71.03 Billion |
Gross Profit | 13.08 Billion | 14.77 Billion | 13.08 Billion | 14.31 Billion | 14.91 Billion | 13.73 Billion |
Operating Expenses | 11.83 Billion | 11.76 Billion | 11.11 Billion | 11.42 Billion | 11.84 Billion | 11.35 Billion |
Selling, General and Administrative Expenses | 11.33 Billion | 3.44 Billion | 3.7 Billion | 4.24 Billion | 4.38 Billion | 4.29 Billion |
Research and Development Expenses | 494.52 Million | 460 Million | 391 Million | 348 Million | 347 Million | 367 Million |
Other Expenses | - | 235.94 Million | 118.51 Million | 55.88 Million | 24.06 Million | 38.58 Million |
Cost and Expenses | 91.59 Billion | 99.04 Billion | 80.72 Billion | 70.74 Billion | 82.69 Billion | 82.38 Billion |
Operating Income | 1.33 Billion | 3 Billion | 1.97 Billion | 2.89 Billion | 3.06 Billion | 2.37 Billion |
Interest Expense | 123.54 Million | 124.11 Million | 115.65 Million | 100.32 Million | 43.33 Million | - |
Income Tax Expense | 790 Million | 1.63 Billion | 1.24 Billion | 578.78 Million | 943.24 Million | 859.97 Million |
Earnings before Tax | 3.88 Billion | 4.43 Billion | 2.3 Billion | 3.58 Billion | 3.44 Billion | 3.08 Billion |
Net Income | 3.09 Billion | 2.8 Billion | 1.05 Billion | 3 Billion | 2.5 Billion | 2.22 Billion |
Earnings Per Share Basic | 145.13 | 127.38 | 46.61 | 127.08 | 103.80 | 92.12 |
Earnings Per Share Diluted | 145.13 | 127.38 | 46.61 | 127.08 | 103.80 | 92.12 |
Weighted Average Shares Outstanding | 21.29 Million | 21.98 Million | 22.7 Million | 23.65 Million | 24.12 Million | 24.12 Million |
Weighted Average Shares Outstanding (Diluted) | 21.29 Million | 21.98 Million | 22.7 Million | 23.65 Million | 24.12 Million | 24.12 Million |
Gross Margin | 0.14 | 0.14 | 0.16 | 0.19 | 0.17 | 0.16 |
EBIT Margin | 0.09 | 0.08 | 0.08 | 0.09 | 0.08 | 0.07 |
Profit Margin | 0.03 | 0.03 | 0.01 | 0.04 | 0.03 | 0.03 |
EBITDA | 8.77 Billion | 9 Billion | 6.51 Billion | 7.59 Billion | 7.3 Billion | 6.63 Billion |
Earnings Before Tax Margin | 0.01 | 0.03 | 0.02 | 0.04 | 0.04 | 0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 23.53 Billion | 22.13 Billion | 92.93 Billion | 23.5 Billion | 22.23 Billion | 25.05 Billion |
Cost of Revenue | 20.17 Billion | 19.01 Billion | 79.84 Billion | 20.16 Billion | 19.33 Billion | 21.33 Billion |
Gross Profit | 3.35 Billion | 3.12 Billion | 13.08 Billion | 3.34 Billion | 2.9 Billion | 3.71 Billion |
Operating Expenses | 3.02 Billion | 3.03 Billion | 11.74 Billion | 3.03 Billion | 2.71 Billion | 2.96 Billion |
Selling, General and Administrative Expenses | 3.02 Billion | 3.03 Billion | - | 2.92 Billion | 2.6 Billion | 2.96 Billion |
Research and Development Expenses | - | 150 Million | - | 106 Million | 114 Million | 125 Million |
Other Expenses | 1 Million | 4.36 Million | 81.37 Million | 26.43 Million | 28.46 Million | 22.1 Million |
Cost and Expenses | 23.2 Billion | 22.04 Billion | 91.59 Billion | 23.2 Billion | 22.04 Billion | 24.3 Billion |
Operating Income | 328 Million | 92.38 Million | 1.33 Billion | 308.28 Million | 185.58 Million | 750.58 Million |
Interest Expense | 53.18 Million | 34.25 Million | 123.54 Million | 29.95 Million | 27.66 Million | 31.67 Million |
Income Tax Expense | 252 Million | 109.59 Million | 790 Million | 169.07 Million | 237.05 Million | 274.27 Million |
Earnings before Tax | 702 Million | 973 Million | 3.88 Billion | 1.01 Billion | 530.62 Million | 1.36 Billion |
Net Income | 450 Million | 863.4 Million | 3.09 Billion | 845.47 Million | 293.57 Million | 1.08 Billion |
Earnings Per Share Basic | 21.65 | 41.06 | - | 40.08 | 13.69 | 50.17 |
Earnings Per Share Diluted | 21.65 | 41.06 | - | 40.08 | 13.69 | 50.17 |
Weighted Average Shares Outstanding | 20.78 Million | 20.97 Million | 21.29 Million | 21.09 Million | 21.44 Million | 21.69 Million |
Weighted Average Shares Outstanding (Diluted) | 20.78 Million | 20.97 Million | 21.29 Million | 21.09 Million | 21.44 Million | 21.69 Million |
Gross Margin | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.15 |
EBIT Margin | 0.06 | 0.06 | - | 0.02 | 0.02 | 0.05 |
Profit Margin | 0.02 | 0.04 | 0.03 | 0.04 | 0.01 | 0.04 |
EBITDA | 1.51 Billion | 1.36 Billion | - | 470.61 Million | 509.3 Million | 1.21 Billion |
Earnings Before Tax Margin | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.03 |
300713
SFRT
RSRV
7466
1303
NSP