JPY 2040.0
(-0.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 63.3 Billion | 54.69 Billion | 47.68 Billion | 41.9 Billion | 43.86 Billion | 42.88 Billion |
Cost of Revenue | 51.63 Billion | 45 Billion | 39.78 Billion | 34.72 Billion | 36.65 Billion | 35.75 Billion |
Gross Profit | 11.66 Billion | 9.68 Billion | 7.9 Billion | 7.17 Billion | 7.2 Billion | 7.13 Billion |
Operating Expenses | 8.2 Billion | 6.96 Billion | 5.86 Billion | 5.13 Billion | 5.25 Billion | 5.2 Billion |
Selling, General and Administrative Expenses | 8.2 Billion | 6.71 Billion | 5.67 Billion | 4.94 Billion | 5.06 Billion | 5.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 176.69 Million | 210.01 Million | 30.78 Million | -2.25 Million | 13.85 Million |
Cost and Expenses | 60.15 Billion | 51.97 Billion | 45.65 Billion | 39.85 Billion | 41.91 Billion | 40.95 Billion |
Operating Income | 3.14 Billion | 2.72 Billion | 2.03 Billion | 2.04 Billion | 1.94 Billion | 1.92 Billion |
Interest Expense | 19.31 Million | 19.78 Million | 13.55 Million | 8.54 Million | 7.29 Million | 5.78 Million |
Income Tax Expense | 943.34 Million | 908.88 Million | 724.19 Million | 658.86 Million | 735.22 Million | 667.51 Million |
Earnings before Tax | 3.34 Billion | 2.96 Billion | 2.34 Billion | 2.04 Billion | 2.28 Billion | 2.08 Billion |
Net Income | 2.39 Billion | 2.05 Billion | 1.62 Billion | 1.38 Billion | 1.55 Billion | 1.42 Billion |
Earnings Per Share Basic | 238.20 | 205.13 | 161.85 | 137.74 | 154.68 | 141.51 |
Earnings Per Share Diluted | 238.20 | 205.13 | 161.85 | 137.74 | 154.68 | 141.51 |
Weighted Average Shares Outstanding | 10.04 Million | 10.04 Million | 10.04 Million | 10.04 Million | 10.04 Million | 10.04 Million |
Weighted Average Shares Outstanding (Diluted) | 10.04 Million | 10.04 Million | 10.04 Million | 10.04 Million | 10.04 Million | 10.04 Million |
Gross Margin | 0.18 | 0.18 | 0.17 | 0.17 | 0.16 | 0.17 |
EBIT Margin | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 |
Profit Margin | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 |
EBITDA | 3.72 Billion | 3.42 Billion | 2.67 Billion | 2.3 Billion | 2.52 Billion | 2.26 Billion |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.76 Billion | 16.66 Billion | 15.55 Billion | 63.3 Billion | 16.87 Billion | 15.83 Billion |
Cost of Revenue | 13.71 Billion | 13.63 Billion | 12.66 Billion | 51.95 Billion | 13.78 Billion | 12.95 Billion |
Gross Profit | 3.05 Billion | 3.03 Billion | 2.88 Billion | 11.35 Billion | 3.08 Billion | 2.87 Billion |
Operating Expenses | 2.29 Billion | 2.23 Billion | 2.4 Billion | 8.2 Billion | 2.19 Billion | 2.08 Billion |
Selling, General and Administrative Expenses | 2.29 Billion | 2.23 Billion | 2.4 Billion | - | 2.19 Billion | 2.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1 Million | 42.76 Million | 176.93 Million | 47.91 Million | 42.1 Million |
Cost and Expenses | 16 Billion | 15.86 Billion | 15.07 Billion | 60.15 Billion | 15.98 Billion | 15.04 Billion |
Operating Income | 760.18 Million | 804 Million | 479.06 Million | 3.14 Billion | 891.54 Million | 791.35 Million |
Interest Expense | 11.68 Million | 5.45 Million | 6.75 Million | 19.31 Million | 3.41 Million | 5.31 Million |
Income Tax Expense | 264.43 Million | 311 Million | 61.12 Million | 943.34 Million | 278.71 Million | 269.29 Million |
Earnings before Tax | 822.78 Million | 941 Million | 482.61 Million | 3.34 Billion | 927.47 Million | 895.47 Million |
Net Income | 556.93 Million | 631 Million | 422.46 Million | 2.39 Billion | 647.98 Million | 623.93 Million |
Earnings Per Share Basic | 55.29 | 62.84 | 42.07 | - | 64.53 | 62.13 |
Earnings Per Share Diluted | 55.29 | 62.84 | 42.07 | - | 64.53 | 62.13 |
Weighted Average Shares Outstanding | 10.07 Million | 10.04 Million | 10.04 Million | 10.04 Million | 10.04 Million | 10.04 Million |
Weighted Average Shares Outstanding (Diluted) | 10.07 Million | 10.04 Million | 10.04 Million | 10.04 Million | 10.04 Million | 10.04 Million |
Gross Margin | 0.18 | 0.18 | 0.19 | 0.18 | 0.18 | 0.18 |
EBIT Margin | 0.05 | 0.06 | 0.04 | - | 0.06 | 0.06 |
Profit Margin | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 |
EBITDA | 834.47 Million | 950.25 Million | 668.04 Million | - | 939.39 Million | 908.13 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.03 | 0.05 | 0.05 | 0.05 |
1303
NSP
7958
9444
MRB
FHBC