USD 0.0
(0.0%)
Breakdown | 2021 | 2020 |
---|---|---|
Revenue | 27.9 Thousand | - |
Cost of Revenue | 15.19 Thousand | - |
Gross Profit | 12.71 Thousand | - |
Operating Expenses | 1.19 Million | 137.54 Thousand |
Selling, General and Administrative Expenses | 993.42 Thousand | 56.94 Thousand |
Research and Development Expenses | - | - |
Other Expenses | 3448.00 | -80.6 Thousand |
Cost and Expenses | 1.19 Million | 137.54 Thousand |
Operating Income | -1.19 Million | -137.55 Thousand |
Interest Expense | - | - |
Income Tax Expense | - | - |
Earnings before Tax | 11.02 Million | -4.17 Million |
Net Income | 11.02 Million | -4.17 Million |
Earnings Per Share Basic | -0.00 | -0.15 |
Earnings Per Share Diluted | - | -0.15 |
Weighted Average Shares Outstanding | 23.57 Million | 28.75 Million |
Weighted Average Shares Outstanding (Diluted) | 28.75 Million | 28.75 Million |
Gross Margin | 0.46 | - |
EBIT Margin | -0.08 | - |
Profit Margin | 395.25 | - |
EBITDA | -2151.00 | -137.55 Thousand |
Earnings Before Tax Margin | -42.77 | - |
Breakdown | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | 6.7 Million | - | - | - | - | - |
Cost of Revenue | 3.6 Million | - | - | - | - | - |
Gross Profit | 3.1 Million | - | - | - | - | - |
Operating Expenses | - | 1.05 Million | 9.88 Million | 438.45 Thousand | 1.19 Million | 399.1 Thousand |
Selling, General and Administrative Expenses | - | 971.24 Thousand | 9.84 Million | 388.45 Thousand | - | 297.95 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -80.6 Thousand | -39.91 Thousand | -50 Thousand | -200 Thousand | -101.15 Thousand |
Cost and Expenses | 3.6 Million | 1.05 Million | 9.88 Million | 438.45 Thousand | 1.19 Million | 399.1 Thousand |
Operating Income | 3.1 Million | -1.05 Million | -9.88 Million | -438.45 Thousand | -1.19 Million | -399.1 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 65.23 Thousand | - | - | - | - |
Earnings before Tax | - | -764.9 Thousand | -7.55 Million | 3.77 Million | 11.02 Million | 2.9 Million |
Net Income | - | -830.14 Thousand | -7.55 Million | 3.77 Million | 11.02 Million | 2.9 Million |
Earnings Per Share Basic | - | -0.03 | -0.26 | 0.13 | - | 0.10 |
Earnings Per Share Diluted | - | -0.03 | -0.26 | 0.13 | - | 0.10 |
Weighted Average Shares Outstanding | 28.75 Million | 28.75 Million | 28.75 Million | 28.75 Million | 23.57 Million | 28.75 Million |
Weighted Average Shares Outstanding (Diluted) | 28.75 Million | 28.75 Million | 28.75 Million | 28.75 Million | 23.57 Million | 28.75 Million |
Gross Margin | 0.46 | - | - | - | - | - |
EBIT Margin | 0.46 | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 3.1 Million | -1.05 Million | -9.88 Million | -438.45 Thousand | - | -399.1 Thousand |
Earnings Before Tax Margin | 0.46 | - | - | - | - | - |
RSRV
XP
BPHLF
NSP
7958
300713