USD 2.25
(13.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.28 Billion | 2.4 Billion | 2.23 Billion | 2.68 Billion | 2.55 Billion | 1.93 Billion |
Cost of Revenue | - | - | - | 0.10 | 0.76 | - |
Gross Profit | 3.28 Billion | 2.4 Billion | 2.23 Billion | 2.68 Billion | 2.55 Billion | 1.93 Billion |
Operating Expenses | 138.3 Billion | 375.02 Million | 345.97 Million | 353.51 Million | 357.25 Million | 262.88 Million |
Selling, General and Administrative Expenses | 5.81 Billion | 3.91 Billion | 2.15 Billion | 1.83 Billion | 662.79 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -375.02 Million | -345.97 Million | -353.51 Million | -357.25 Million | -262.88 Million |
Cost and Expenses | 2.11 Billion | 1.56 Billion | 1.58 Billion | 2.14 Billion | 1.8 Billion | 1.37 Billion |
Operating Income | -362.96 Million | 901.03 Million | 750.32 Million | 633.66 Million | 858.14 Million | -4.77 Million |
Interest Expense | 41.22 Billion | 65.98 Million | 101.14 Million | 105.32 Million | 119.22 Million | 58.8 Million |
Income Tax Expense | 239.51 Million | 206.65 Million | 184.1 Million | 81.33 Million | 184.71 Million | 126.84 Million |
Earnings before Tax | 1.17 Billion | 920.51 Million | 654.97 Million | 536.59 Million | 757.35 Million | 570.48 Million |
Net Income | 933.31 Million | 709.72 Million | 466.37 Million | 445.8 Million | 568.72 Million | 438.87 Million |
Earnings Per Share Basic | 10.93 | 8.05 | 4.86 | 4.67 | 5.86 | 4.91 |
Earnings Per Share Diluted | 10.93 | 8.05 | 4.86 | 4.67 | 5.86 | 4.91 |
Weighted Average Shares Outstanding | 85.38 Million | 88.12 Million | 96.03 Million | 95.37 Million | 96.96 Million | 89.43 Million |
Weighted Average Shares Outstanding (Diluted) | 85.38 Million | 88.12 Million | 96.03 Million | 95.37 Million | 96.96 Million | 89.43 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.39 | 0.42 | 0.39 | 0.28 | 0.39 | 0.04 |
Profit Margin | 0.28 | 0.30 | 0.21 | 0.17 | 0.22 | 0.23 |
EBITDA | 1.29 Billion | 998.6 Million | 872.36 Million | 759.08 Million | 998.97 Million | 86.45 Million |
Earnings Before Tax Margin | -0.11 | 0.37 | 0.34 | 0.24 | 0.34 | -0.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 849.54 Million | 970.32 Million | 701.52 Million | 3.28 Billion | 895.78 Million | 814.01 Million |
Cost of Revenue | - | - | - | - | - | 0.80 |
Gross Profit | 849.54 Million | 970.32 Million | 701.52 Million | 3.28 Billion | 895.78 Million | 814.01 Million |
Operating Expenses | 829.13 Million | 110.37 Million | 113.82 Million | 474.5 Million | 131.73 Million | 104.46 Million |
Selling, General and Administrative Expenses | - | - | 206.55 Million | - | 312.3 Million | 199.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -829.13 Million | -110.37 Million | -113.82 Million | -474.5 Million | -131.73 Million | -104.46 Million |
Cost and Expenses | 710.64 Million | 630.6 Million | 319.68 Million | 2.11 Billion | 608.31 Million | 513.87 Million |
Operating Income | 606.69 Million | -1.01 Million | 271.72 Million | -4.05 Million | -1.41 Million | 321.69 Million |
Interest Expense | - | 15.16 Billion | 14.72 Billion | 41.22 Billion | 12.29 Billion | 22.38 Million |
Income Tax Expense | -308.14 Million | 77.34 Million | 4.66 Billion | 239.51 Million | 50.71 Million | 62.31 Million |
Earnings before Tax | - | 339.71 Million | 20.01 Billion | 1.17 Billion | 287.46 Million | 300.13 Million |
Net Income | 308.14 Million | 261.35 Million | 271.72 Million | 930.88 Million | 235.33 Million | 236.99 Million |
Earnings Per Share Basic | 3.42 | 2.90 | 2.91 | - | 2.64 | 2.72 |
Earnings Per Share Diluted | 3.42 | 2.90 | 2.91 | - | 2.64 | 2.72 |
Weighted Average Shares Outstanding | 90.04 Million | 90.04 Million | 93.4 Million | 85.38 Million | 89.06 Million | 87.03 Million |
Weighted Average Shares Outstanding (Diluted) | 90.04 Million | 90.04 Million | 93.4 Million | 85.38 Million | 89.06 Million | 87.03 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.71 | 0.02 | 0.39 | - | 0.04 | 0.43 |
Profit Margin | 0.36 | 0.27 | 0.39 | 0.28 | 0.26 | 0.29 |
EBITDA | 606.69 Million | 22.62 Million | 271.72 Million | - | 35.03 Million | 352.43 Million |
Earnings Before Tax Margin | 0.71 | -0.00 | 0.39 | -0.00 | -0.00 | 0.40 |
ACL
BRBR
4162
SFRT
RSRV
XP