USD 2.25
(13.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 52.02 Billion | 46.67 Billion | 47.3 Billion | 46.51 Billion | 43.54 Billion | 39.66 Billion |
Total Current Assets | 5.53 Billion | 5.38 Billion | 7.16 Billion | 6.91 Billion | 5.99 Billion | 5.72 Billion |
Cash And Short Term Investments | -4.22 Billion | -3.98 Billion | -5.93 Billion | -5.43 Billion | -5.03 Billion | -5.12 Billion |
Cash and Cash Equivalents | 271.58 Billion | 268.49 Billion | 339.3 Billion | 302.08 Billion | -5.03 Billion | -5.12 Billion |
Short Term Investments | -275.8 Billion | -272.48 Billion | -345.24 Billion | -307.52 Billion | - | - |
Net Receivables | 32.59 Billion | 24.31 Billion | 23.26 Billion | 20.89 Billion | - | - |
Inventory | -28.37 Billion | -20.33 Billion | -17.32 Billion | -15.45 Billion | - | - |
Other Current Assets | 5.53 Billion | 5.38 Billion | 7.16 Billion | 6.91 Billion | 5.99 Billion | 5.72 Billion |
Total Non-Current Assets | 46.49 Billion | 41.29 Billion | 40.14 Billion | 39.6 Billion | 37.55 Billion | 33.94 Billion |
Net PPE | 355.71 Million | 346.84 Million | 342.26 Million | 392.14 Million | 468.91 Million | 309.06 Million |
Good Will And Intangible Assets | 854 Million | 2.31 Billion | 1.98 Billion | 2.53 Billion | 55.22 Million | 32.61 Billion |
Good Will | 838.57 Million | 2.27 Billion | 1.95 Billion | 2.47 Billion | - | - |
Intangible Assets | 15.42 Million | 41.5 Million | 38.84 Million | 52.68 Million | 55.22 Million | - |
Long-Term Investments | 149.24 Million | 129.5 Million | 139.93 Million | 162.17 Million | 133.2 Million | 107.61 Million |
Tax Assets | 330.62 Million | 314.19 Million | 316.73 Million | 376.62 Million | 201.83 Million | 172.06 Million |
Other Non Current Assets | 44.8 Billion | 38.18 Billion | 37.35 Billion | 36.14 Billion | 36.69 Billion | 740.61 Million |
Other Assets | - | -1.00 | - | 1.00 | - | 1.00 |
Total Liabilities | 45.55 Billion | 40.94 Billion | 41.54 Billion | 40.64 Billion | 38.15 Billion | 34.88 Billion |
Total Current Liabilities | 29.53 Billion | 29.4 Billion | 30.85 Billion | 30.16 Billion | 24.55 Billion | 24.32 Billion |
Account Payables | 136.93 Million | 71.87 Million | 105.38 Million | 272.61 Million | 257.41 Million | 285.76 Million |
Tax Payables | 16.47 Billion | 11.46 Billion | 9.04 Billion | 9.5 Billion | - | - |
Short Term Debt | 1.45 Billion | 1.1 Billion | 1.12 Billion | 1.24 Billion | 982.84 Million | 1.96 Billion |
Deferred Revenue | 55.16 Million | 59.88 Million | 80.63 Million | 56.59 Million | 31.11 Million | 15.4 Million |
Other Current Liabilities | 27.88 Billion | 28.16 Billion | 29.54 Billion | 28.59 Billion | 23.27 Billion | 22.05 Billion |
Total Non Current Liabilities | 16.01 Billion | 11.53 Billion | 10.68 Billion | 10.48 Billion | 13.6 Billion | 10.55 Billion |
Long-Term Debt | 1.24 Billion | 872.25 Million | 932.18 Million | 1.98 Billion | 2.08 Billion | 1.28 Billion |
Deferred Revenue Non Current | 55.16 Million | 59.88 Million | 80.63 Million | 56.59 Million | 31.11 Million | 15.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.71 Billion | 10.59 Billion | 9.66 Billion | 8.42 Billion | 11.48 Billion | 9.24 Billion |
Other Liabilities | - | 2.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 6.47 Billion | 5.73 Billion | 5.76 Billion | 5.87 Billion | 5.39 Billion | 4.78 Billion |
Stock Holders Equity | 6.43 Billion | 5.69 Billion | 5.72 Billion | 5.82 Billion | 5.32 Billion | 4.72 Billion |
Common Stock | 888.01 Million | 881.53 Million | 881.4 Million | 937.97 Million | 888.51 Million | 855.01 Million |
Retained Earnings | 3.69 Billion | 3.78 Billion | 3.53 Billion | 3.44 Billion | 2.91 Billion | 2.42 Billion |
Accumulated other comprehensive income | -188.81 Million | -243.92 Million | -158.31 Million | -114.17 Million | 52.7 Million | 36.51 Million |
Common Stock Equity | 6.43 Billion | 5.69 Billion | 5.72 Billion | 5.82 Billion | 5.32 Billion | 4.72 Billion |
Capital Lease Obligation | 129.29 Million | 119.66 Million | 94.52 Million | 125.75 Million | 125.79 Million | - |
Total Investments | 149.24 Million | 129.5 Million | 139.93 Million | 162.17 Million | 133.2 Million | 107.61 Million |
Total Debt | 2.83 Billion | 2.1 Billion | 2.15 Billion | 3.35 Billion | 3.19 Billion | 3.24 Billion |
Net Debt | -268.75 Billion | -266.39 Billion | -337.15 Billion | -298.72 Billion | 8.22 Billion | 8.37 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 53.11 Billion | 3068 Billion | 52.02 Billion | 52.02 Billion | 47.69 Billion | 48.45 Billion |
Total Current Assets | 6.32 Billion | 316.25 Billion | 5.53 Billion | 5.53 Billion | 5.52 Billion | 6.14 Billion |
Cash And Short Term Investments | -4.2 Billion | 316.25 Billion | -4.22 Billion | -4.22 Billion | -3.86 Billion | -4.25 Billion |
Cash and Cash Equivalents | 296.35 Billion | 316.25 Billion | 271.58 Billion | 271.58 Billion | 262.09 Billion | 275.05 Billion |
Short Term Investments | -300.56 Billion | - | -275.8 Billion | -275.8 Billion | -265.95 Billion | -279.31 Billion |
Net Receivables | - | - | 32.59 Billion | 32.59 Billion | - | - |
Inventory | - | - | -28.37 Billion | -28.37 Billion | - | - |
Other Current Assets | 6.32 Billion | 6.54 Billion | 5.53 Billion | 5.53 Billion | 5.52 Billion | 6.14 Billion |
Total Non-Current Assets | 46.78 Billion | 684.54 Billion | 46.49 Billion | 46.49 Billion | 42.17 Billion | 42.31 Billion |
Net PPE | 345.5 Million | 21.16 Billion | 355.71 Million | 355.71 Million | 326.29 Million | 340.34 Million |
Good Will And Intangible Assets | 9.35 Billion | 9.29 Billion | 854 Million | 854 Million | 40.76 Billion | 40.88 Billion |
Good Will | 9.35 Billion | 9.29 Billion | 838.57 Million | 838.57 Million | - | - |
Intangible Assets | 159.78 Million | - | 15.42 Million | 15.42 Million | - | - |
Long-Term Investments | 158 Million | 654.08 Billion | 149.24 Million | 149.24 Million | 133.76 Million | 142.28 Million |
Tax Assets | 316.38 Million | 353.71 Million | 330.62 Million | 330.62 Million | 301.9 Million | 304.59 Million |
Other Non Current Assets | 36.61 Billion | -353.71 Million | 44.8 Billion | 44.8 Billion | 651.03 Million | 645.2 Million |
Other Assets | 1.00 | 2067.2 Billion | - | - | - | - |
Total Liabilities | 46.13 Billion | 142.05 Billion | 45.55 Billion | 45.55 Billion | 41.5 Billion | 42.35 Billion |
Total Current Liabilities | 27.36 Billion | 28.09 Billion | 29.53 Billion | 29.53 Billion | 26.68 Billion | 27.39 Billion |
Account Payables | 167.98 Million | 160.57 Million | 136.93 Million | 136.93 Million | 132.65 Million | 134.8 Million |
Tax Payables | 16.64 Billion | 16.3 Billion | 16.47 Billion | 16.47 Billion | 14.99 Billion | 13.45 Billion |
Short Term Debt | - | - | 1.45 Billion | 1.45 Billion | - | - |
Deferred Revenue | - | - | 55.16 Million | 55.16 Million | - | - |
Other Current Liabilities | 27.19 Billion | 27.93 Billion | 27.88 Billion | 27.88 Billion | 26.55 Billion | 27.26 Billion |
Total Non Current Liabilities | 18.77 Billion | 142.05 Billion | 16.01 Billion | 16.01 Billion | 14.82 Billion | 14.95 Billion |
Long-Term Debt | 2.64 Billion | 142.05 Billion | 1.24 Billion | 1.24 Billion | 1.84 Billion | 1.98 Billion |
Deferred Revenue Non Current | - | - | 55.16 Million | 55.16 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.13 Billion | -142.05 Billion | 14.71 Billion | 14.71 Billion | 12.98 Billion | 12.97 Billion |
Other Liabilities | 1.00 | -28.09 Billion | - | - | - | 1.00 |
Total Equity | 6.98 Billion | 405.32 Billion | 6.47 Billion | 6.47 Billion | 6.18 Billion | 6.1 Billion |
Stock Holders Equity | 6.94 Billion | 403.07 Billion | 6.43 Billion | 6.43 Billion | 6.15 Billion | 6.06 Billion |
Common Stock | 897.64 Million | 52.44 Billion | 888.01 Million | 888.01 Million | 867.72 Million | 889.91 Million |
Retained Earnings | 3.81 Billion | 3.91 Billion | 3.69 Billion | 3.69 Billion | 3.52 Billion | 3.36 Billion |
Accumulated other comprehensive income | -212.07 Million | -222.47 Million | -188.81 Million | -188.81 Million | -230.03 Million | -229.57 Million |
Common Stock Equity | 6.94 Billion | 403.07 Billion | 6.43 Billion | 6.43 Billion | 6.15 Billion | 6.06 Billion |
Capital Lease Obligation | - | - | 129.29 Million | 129.29 Million | - | - |
Total Investments | 158 Million | 654.08 Billion | 149.24 Million | 149.24 Million | 133.76 Million | 142.28 Million |
Total Debt | 2.64 Billion | 142.05 Billion | 2.83 Billion | 2.83 Billion | 1.84 Billion | 1.98 Billion |
Net Debt | -293.71 Billion | -174.2 Billion | -268.75 Billion | -268.75 Billion | -260.25 Billion | -273.07 Billion |
ACL
BRBR
4162
SFRT
RSRV
XP