AUD 3.49
(-3.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 593.06 Million | 578.91 Million | 628.04 Million | 474.7 Million | 366.05 Million | 153.61 Million |
Total Current Assets | 133.6 Million | 115.95 Million | 142.87 Million | 117.22 Million | 112.1 Million | 64.8 Million |
Cash And Short Term Investments | 26.84 Million | 19.95 Million | 26.37 Million | 35.23 Million | 35.28 Million | 5.13 Million |
Cash and Cash Equivalents | 26.13 Million | 19.95 Million | 26.37 Million | 35.23 Million | 34.84 Million | 4.13 Million |
Short Term Investments | 709 Thousand | 632 Thousand | 1.13 Million | 1.04 Million | 435 Thousand | 1 Million |
Net Receivables | 81.43 Million | 73.71 Million | 91.11 Million | 62.97 Million | 63.31 Million | 46.54 Million |
Inventory | 16.82 Million | 15.09 Million | 20.08 Million | 13.35 Million | 10.49 Million | 9.67 Million |
Other Current Assets | 8.49 Million | 632 Thousand | 1.13 Million | 1.04 Million | 3 Million | 3.45 Million |
Total Non-Current Assets | 459.45 Million | 462.95 Million | 485.17 Million | 357.47 Million | 253.95 Million | 88.8 Million |
Net PPE | 281.7 Million | 288.43 Million | 310.2 Million | 228.94 Million | 194.05 Million | 41.8 Million |
Good Will And Intangible Assets | 164.94 Million | 165.17 Million | 165.4 Million | 112.9 Million | 35.74 Million | 35.74 Million |
Good Will | 158.68 Million | 158.68 Million | 158.68 Million | 105.98 Million | 35.74 Million | 35.74 Million |
Intangible Assets | 6.26 Million | 6.48 Million | 6.71 Million | 6.92 Million | 112.9 Million | 35.74 Million |
Long-Term Investments | 6.25 Million | - | - | -15.62 Million | 988 Thousand | 362 Thousand |
Tax Assets | 10.74 Million | 8.23 Million | 9.42 Million | 15.62 Million | 23.16 Million | 10.89 Million |
Other Non Current Assets | -4.19 Million | 1.11 Million | 150 Thousand | 15.62 Million | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 415.29 Million | 406.24 Million | 395.48 Million | 392.78 Million | 297.06 Million | 126.19 Million |
Total Current Liabilities | 207.7 Million | 187.92 Million | 225.16 Million | 166.17 Million | 135.46 Million | 66.39 Million |
Account Payables | 26.18 Million | 17.96 Million | 26.46 Million | 17.02 Million | 12.89 Million | 11.97 Million |
Tax Payables | 3.23 Million | 8000.00 | 5.61 Million | 4.01 Million | 1.79 Million | - |
Short Term Debt | 104.7 Million | 101.08 Million | 94.76 Million | 70.2 Million | 63.44 Million | - |
Deferred Revenue | 3.23 Million | 68.72 Million | 92.1 Million | 78.27 Million | 1.79 Million | - |
Other Current Liabilities | 73.57 Million | 145 Thousand | 11.82 Million | 675 Thousand | 57.33 Million | 54.41 Million |
Total Non Current Liabilities | 207.59 Million | 218.31 Million | 170.32 Million | 226.61 Million | 161.59 Million | 59.79 Million |
Long-Term Debt | 55.06 Million | 215.23 Million | 167.61 Million | 224.05 Million | 60.07 Million | 55.99 Million |
Deferred Revenue Non Current | - | - | - | - | 97.69 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 152.52 Million | 3.08 Million | 2.71 Million | 2.55 Million | 3.81 Million | 3.78 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 177.76 Million | 172.67 Million | 232.55 Million | 81.91 Million | 68.98 Million | 27.42 Million |
Stock Holders Equity | 177.52 Million | 172.41 Million | 232.44 Million | 81.89 Million | 68.98 Million | 27.42 Million |
Common Stock | 791.76 Million | 792.14 Million | 793.03 Million | 797.97 Million | 146.5 Million | 146.5 Million |
Retained Earnings | 159.05 Million | 155.24 Million | 216.22 Million | 62.19 Million | -120.28 Million | -120.28 Million |
Accumulated other comprehensive income | -773.28 Million | -774.96 Million | -776.8 Million | -778.27 Million | 42.77 Million | 1.2 Million |
Common Stock Equity | 177.52 Million | 172.41 Million | 232.44 Million | 81.89 Million | 68.98 Million | 27.42 Million |
Capital Lease Obligation | 149.12 Million | 250.62 Million | 262.37 Million | 194.94 Million | 97.69 Million | - |
Total Investments | 709 Thousand | 632 Thousand | 1.13 Million | 1.04 Million | 1.42 Million | 1.36 Million |
Total Debt | 308.89 Million | 316.31 Million | 262.37 Million | 294.26 Million | 221.2 Million | 55.99 Million |
Net Debt | 282.76 Million | 296.36 Million | 236 Million | 259.02 Million | 186.35 Million | 51.86 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 593.06 Million | 593.06 Million | 593.06 Million | 583.72 Million | 583.72 Million | 578.91 Million |
Total Current Assets | 133.6 Million | 133.6 Million | 133.6 Million | 125.76 Million | 125.76 Million | 115.95 Million |
Cash And Short Term Investments | 26.84 Million | 26.84 Million | 26.84 Million | 25.59 Million | 25.59 Million | 19.95 Million |
Cash and Cash Equivalents | 26.13 Million | 26.13 Million | 26.13 Million | 24.93 Million | 24.93 Million | 19.95 Million |
Short Term Investments | 709 Thousand | 709 Thousand | 709 Thousand | 657 Thousand | 657 Thousand | 632 Thousand |
Net Receivables | 81.43 Million | 81.43 Million | 75.62 Million | 74.14 Million | 74.13 Million | 73.71 Million |
Inventory | 16.82 Million | 16.82 Million | 16.82 Million | 16.8 Million | 16.8 Million | 15.09 Million |
Other Current Assets | 8.49 Million | 8.49 Million | 5.81 Million | 9.21 Million | 9.22 Million | 632 Thousand |
Total Non-Current Assets | 459.45 Million | 459.45 Million | 459.45 Million | 457.96 Million | 457.96 Million | 462.95 Million |
Net PPE | 281.7 Million | 281.7 Million | 281.7 Million | 281.15 Million | 281.15 Million | 288.43 Million |
Good Will And Intangible Assets | 158.68 Million | 164.94 Million | 164.94 Million | 165.05 Million | 165.05 Million | 165.17 Million |
Good Will | 158.68 Million | 158.68 Million | 158.68 Million | - | - | 158.68 Million |
Intangible Assets | - | 6.26 Million | 6.26 Million | 165.05 Million | 165.05 Million | 6.48 Million |
Long-Term Investments | 6.25 Million | 6.25 Million | - | - | - | - |
Tax Assets | 10.74 Million | 10.74 Million | - | 9.87 Million | - | 8.23 Million |
Other Non Current Assets | 2.06 Million | -4.19 Million | 12.81 Million | 1.87 Million | 11.74 Million | 1.11 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 415.29 Million | 415.29 Million | 415.29 Million | 418.69 Million | 418.69 Million | 406.24 Million |
Total Current Liabilities | 207.7 Million | 207.7 Million | 207.7 Million | 189.99 Million | 189.99 Million | 187.92 Million |
Account Payables | 26.18 Million | 26.18 Million | 26.18 Million | 41.24 Million | 41.24 Million | 17.96 Million |
Tax Payables | 3.23 Million | 3.23 Million | - | 1.16 Million | - | 8000.00 |
Short Term Debt | 104.7 Million | 104.7 Million | - | 101.77 Million | - | 101.08 Million |
Deferred Revenue | 3.23 Million | 3.23 Million | - | 1.16 Million | - | 68.72 Million |
Other Current Liabilities | 73.57 Million | 73.57 Million | 181.51 Million | 45.81 Million | 148.74 Million | 145 Thousand |
Total Non Current Liabilities | 207.59 Million | 207.59 Million | 207.59 Million | 228.7 Million | 228.7 Million | 218.31 Million |
Long-Term Debt | 55.06 Million | 55.06 Million | 55.06 Million | 78.7 Million | 225.26 Million | 215.23 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 152.52 Million | 152.52 Million | 152.52 Million | 149.99 Million | 3.44 Million | 3.08 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 177.76 Million | 177.76 Million | 177.76 Million | 165.03 Million | 165.03 Million | 172.67 Million |
Stock Holders Equity | 177.52 Million | 177.52 Million | 177.52 Million | 164.82 Million | 164.82 Million | 172.41 Million |
Common Stock | 791.76 Million | 791.76 Million | 797.97 Million | 792.14 Million | 797.97 Million | 792.14 Million |
Retained Earnings | 159.05 Million | 159.05 Million | 26.26 Million | 146.24 Million | 146.24 Million | 155.24 Million |
Accumulated other comprehensive income | -773.28 Million | -773.28 Million | -640.5 Million | -773.56 Million | -773.56 Million | -774.96 Million |
Common Stock Equity | 177.52 Million | 177.52 Million | 177.52 Million | 164.82 Million | 164.82 Million | 172.41 Million |
Capital Lease Obligation | 149.12 Million | 149.12 Million | 253.83 Million | 146.55 Million | 248.32 Million | 250.62 Million |
Total Investments | 709 Thousand | 709 Thousand | 709 Thousand | 657 Thousand | 657 Thousand | 632 Thousand |
Total Debt | 308.89 Million | 308.89 Million | 55.06 Million | 327.03 Million | 225.26 Million | 316.31 Million |
Net Debt | 282.76 Million | 282.76 Million | 28.92 Million | 302.09 Million | 200.32 Million | 296.36 Million |
BRBR
4162
1448
RSRV
XP
BPHLF