Braveheart Resources Inc. (RIINF)
USD 0.02
(-1.63%)
USD 0.02
(-1.63%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 491.69 Thousand | - | 123.00 | 11 Thousand | - | - |
| Cost of Revenue | 939.21 Thousand | 198.43 Thousand | 195.6 Thousand | 191.58 Thousand | 179.47 Thousand | 57.07 Thousand |
| Gross Profit | -447.51 Thousand | -198.43 Thousand | -195.47 Thousand | -180.57 Thousand | -179.47 Thousand | -57.07 Thousand |
| Operating Expenses | 2.32 Million | 1.73 Million | 2.84 Million | 3.18 Million | 3.88 Million | 1.8 Million |
| Selling, General and Administrative Expenses | 1.19 Million | 1.21 Million | 1.66 Million | 2.35 Million | 2.45 Million | 1.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.12 Million | 81.66 Thousand | 16.01 Thousand | 14.25 Thousand | - | - |
| Cost and Expenses | 3.26 Million | 1.93 Million | 3.04 Million | 3.37 Million | 4.06 Million | 1.86 Million |
| Operating Income | - | -1.83 Million | -3.89 Million | -4.56 Million | -5.48 Million | -2.92 Million |
| Interest Expense | 399.86 Thousand | 521.35 Thousand | 853.33 Thousand | 1.19 Million | 1.41 Million | 494.11 Thousand |
| Income Tax Expense | -76.59 Thousand | -152.15 Thousand | -84.44 Thousand | -65.98 Thousand | -113.84 Thousand | 494.11 Thousand |
| Earnings before Tax | 54.33 Thousand | 1.3 Million | -4.36 Million | -7.25 Million | -5.22 Million | -2.91 Million |
| Net Income | 130.92 Thousand | 1.45 Million | -4.27 Million | -7.19 Million | -5.11 Million | -2.91 Million |
| Earnings Per Share Basic | 0.00 | 0.01 | -0.02 | -0.05 | -0.05 | -0.05 |
| Earnings Per Share Diluted | 0.00 | 0.01 | -0.02 | -0.05 | -0.05 | -0.05 |
| Weighted Average Shares Outstanding | 257.72 Million | 238.79 Million | 215.67 Million | 146.81 Million | 107.2 Million | 59.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 257.28 Million | 238.79 Million | 215.67 Million | 146.81 Million | 107.2 Million | 59.09 Million |
| Gross Margin | -0.91 | - | -1589.26 | -16.41 | - | - |
| EBIT Margin | 1.63 | - | -22.94 Thousand | -286.28 | - | - |
| Profit Margin | 0.27 | - | -34.77 Thousand | -653.43 | - | - |
| EBITDA | 799.31 Thousand | -1.7 Million | -3.31 Million | -5.87 Million | -3.86 Million | -1.79 Million |
| Earnings Before Tax Margin | - | - | -31.67 Thousand | -414.99 | - | - |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 341.33 Thousand | 143.59 Thousand | - | - | - | -41.67 Thousand |
| Cost of Revenue | 760.64 Thousand | 513 Thousand | 110.38 Thousand | 50.01 Thousand | 198.43 Thousand | 22.49 Thousand |
| Gross Profit | -419.3 Thousand | -369.41 Thousand | -110.38 Thousand | -50.01 Thousand | -198.43 Thousand | -64.16 Thousand |
| Operating Expenses | 103.04 Thousand | 200.8 Thousand | 404.83 Thousand | 1.11 Million | 1.73 Million | 258.64 Thousand |
| Selling, General and Administrative Expenses | 209.88 Thousand | 249.55 Thousand | 299.82 Thousand | 445.75 Thousand | - | 317.99 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -106.83 Thousand | 48.75 Thousand | 3815.00 | 38.22 Thousand | 81.66 Thousand | 73.57 Thousand |
| Cost and Expenses | 863.69 Thousand | 713.8 Thousand | 515.21 Thousand | 1.16 Million | 1.93 Million | 281.13 Thousand |
| Operating Income | -522.35 Thousand | -570.22 Thousand | -509.57 Thousand | -1.12 Million | -1.83 Million | -242.56 Thousand |
| Interest Expense | 84.73 Thousand | 68.78 Thousand | 157.28 Thousand | 89.06 Thousand | 521.35 Thousand | 122.04 Thousand |
| Income Tax Expense | -17.99 Thousand | -1.00 | -11.6 Thousand | -47 Thousand | -152.15 Thousand | -4907.00 |
| Earnings before Tax | 1.58 Million | -657.46 Thousand | 328.24 Thousand | -1.2 Million | 1.3 Million | -277.57 Thousand |
| Net Income | 1.6 Million | -657.46 Thousand | 339.84 Thousand | -1.15 Million | 1.45 Million | -272.67 Thousand |
| Earnings Per Share Basic | 0.01 | -0.00 | 0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | 0.01 | -0.00 | 0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 259.37 Million | 257.18 Million | 257.18 Million | 255.43 Million | 238.79 Million | 250.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 259.33 Million | 257.18 Million | 257.18 Million | 255.43 Million | 238.79 Million | 250.18 Million |
| Gross Margin | -1.23 | -2.57 | - | - | - | 1.54 |
| EBIT Margin | 5.48 | -3.60 | - | - | - | 5.28 |
| Profit Margin | 4.71 | -4.58 | - | - | - | 6.54 |
| EBITDA | 1.86 Million | -516.35 Thousand | -460.1 Thousand | -1.07 Million | - | -220.07 Thousand |
| Earnings Before Tax Margin | -1.53 | -3.97 | - | - | - | 5.82 |
GREENPANEL
3932
RGNNF
AUQ
DCHIY
0HGM