AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.5 Million | 25.29 Thousand | 11.16 Thousand | 11.77 Thousand | 642.85 Thousand | 263.24 Thousand |
Cost of Revenue | 3.26 Million | 763.82 Thousand | 21.87 Thousand | 12.09 Thousand | 9575.00 | 10.11 Thousand |
Gross Profit | 2.23 Million | -738.52 Thousand | -10.7 Thousand | -320.00 | 633.27 Thousand | 253.13 Thousand |
Operating Expenses | 4.48 Million | 1.95 Million | 1.58 Million | 1.52 Million | 672.32 Thousand | 440.05 Thousand |
Selling, General and Administrative Expenses | 4.48 Million | 1.95 Million | 1.58 Million | 1.52 Million | 672.32 Thousand | 813.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -72.79 Thousand | 62.4 Thousand | -72.51 Thousand | 159.59 Thousand | 591.74 Thousand |
Cost and Expenses | 7.75 Million | 2.72 Million | 1.6 Million | 1.53 Million | 681.9 Thousand | 440.05 Thousand |
Operating Income | -2.25 Million | -2.72 Million | -1.6 Million | -1.53 Million | -681.9 Thousand | -550.67 Thousand |
Interest Expense | 2.21 Million | 14.64 Thousand | 13.81 Thousand | 8070.00 | 1023.00 | 142.31 Thousand |
Income Tax Expense | 203.02 Thousand | -871 Thousand | -239.41 Thousand | 5336.00 | -319.35 Thousand | 135.45 Thousand |
Earnings before Tax | -10.62 Million | -2.78 Million | -1.55 Million | -1.61 Million | -45.37 Thousand | -319.11 Thousand |
Net Income | -5.79 Million | -1.91 Million | -1.31 Million | -1.62 Million | 273.98 Thousand | -454.57 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 715.22 Million | 715.81 Million | 705.42 Million | 667.64 Million | 629.83 Million | 629.01 Million |
Weighted Average Shares Outstanding (Diluted) | 718.08 Million | 715.81 Million | 705.93 Million | 667.64 Million | 629.83 Million | 629.01 Million |
Gross Margin | 0.41 | -29.19 | -0.96 | -0.03 | 0.99 | 0.96 |
EBIT Margin | -0.40 | -77.44 | -141.94 | -129.56 | -1.05 | -2.05 |
Profit Margin | -1.05 | -75.66 | -117.85 | -137.73 | 0.43 | -1.73 |
EBITDA | -2.17 Million | -1.93 Million | -1.57 Million | -1.59 Million | -34.77 Thousand | -114.66 Thousand |
Earnings Before Tax Margin | -0.41 | -107.64 | -143.90 | -130.59 | -1.06 | -2.09 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 5.47 Million | 24.04 Thousand | 25.29 Thousand | 15.14 Thousand | 10.14 Thousand | 1153.00 |
Cost of Revenue | 3.26 Million | 326.54 Thousand | 763.82 Thousand | 419.01 Thousand | 344.81 Thousand | 12.4 Thousand |
Gross Profit | 2.2 Million | -302.5 Thousand | -738.52 Thousand | -403.86 Thousand | -334.66 Thousand | -11.25 Thousand |
Operating Expenses | 2.77 Million | 1.61 Million | 1.95 Million | 955.3 Thousand | 1 Million | 928.06 Thousand |
Selling, General and Administrative Expenses | 2.77 Million | 1.71 Million | - | 955.3 Thousand | 1 Million | 928.06 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -72.79 Thousand | - | - | - |
Cost and Expenses | 6.03 Million | 1.61 Million | 2.72 Million | 1.37 Million | 1.34 Million | 940.46 Thousand |
Operating Income | -562.72 Thousand | -1.69 Million | -2.72 Million | -1.37 Million | -1.34 Million | -940.47 Thousand |
Interest Expense | 2.21 Million | 5478.00 | 14.64 Thousand | 6509.00 | 8132.00 | 7231.00 |
Income Tax Expense | -4.25 Million | -690.9 Thousand | -871 Thousand | -451.31 Thousand | -419.69 Thousand | -162.97 Thousand |
Earnings before Tax | -9.02 Million | -1.59 Million | -2.78 Million | -1.43 Million | -1.34 Million | -892.3 Thousand |
Net Income | -4.78 Million | -1 Million | -1.91 Million | -987.15 Thousand | -926.86 Thousand | -729.33 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 714.54 Million | 718.5 Million | 715.81 Million | 718.08 Million | 713.57 Million | 705.42 Million |
Weighted Average Shares Outstanding (Diluted) | 718.08 Million | 718.08 Million | 715.81 Million | 718.08 Million | 713.57 Million | 705.42 Million |
Gross Margin | 0.40 | -12.58 | -29.19 | -26.66 | -32.97 | -9.76 |
EBIT Margin | -0.16 | -56.76 | - | -63.07 | -98.90 | -804.92 |
Profit Margin | -0.87 | -41.83 | -75.66 | -65.17 | -91.33 | -632.56 |
EBITDA | -889.26 Thousand | -1.36 Million | - | -955.31 Thousand | -1 Million | -928.07 Thousand |
Earnings Before Tax Margin | -0.10 | -70.34 | -107.64 | -90.73 | -132.88 | -815.67 |
DCHIY
0HGM
RIINF
300319
CNTTQ
BBU