USD 37.36
(1.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 545.36 Million | 467.99 Million | 369.25 Million | 304.57 Million | 260.35 Million | 226.74 Million |
Cost of Revenue | 143.32 Million | 133.3 Million | 104.09 Million | 88.76 Million | 93.84 Million | 84.92 Million |
Gross Profit | 402.04 Million | 334.68 Million | 265.16 Million | 215.8 Million | 166.51 Million | 141.81 Million |
Operating Expenses | 510.01 Million | 479.69 Million | 349.07 Million | 253.7 Million | 216.97 Million | 188.53 Million |
Selling, General and Administrative Expenses | 356.91 Million | 340.48 Million | 251.55 Million | 183.46 Million | 158.93 Million | 143.81 Million |
Research and Development Expenses | 153.09 Million | 139.21 Million | 97.51 Million | 70.24 Million | 58.04 Million | 44.72 Million |
Other Expenses | - | -3.54 Million | -3.58 Million | 5.78 Million | 941 Thousand | -2.29 Million |
Cost and Expenses | 653.33 Million | 613 Million | 453.16 Million | 342.47 Million | 310.82 Million | 273.46 Million |
Operating Income | -107.97 Million | -145.01 Million | -83.9 Million | -37.9 Million | -50.46 Million | -46.71 Million |
Interest Expense | 17.86 Million | 1.67 Million | 372 Thousand | 478 Thousand | 367 Thousand | 198 Thousand |
Income Tax Expense | 3.2 Million | 692 Thousand | 778 Thousand | 883 Thousand | 820 Thousand | 239 Thousand |
Earnings before Tax | -108.23 Million | -150.22 Million | -87.86 Million | -32.59 Million | -49.89 Million | -49.21 Million |
Net Income | -111.44 Million | -150.92 Million | -88.64 Million | -33.47 Million | -50.71 Million | -49.45 Million |
Earnings Per Share Basic | -1.52 | -2.08 | -1.25 | -0.48 | -0.77 | -0.80 |
Earnings Per Share Diluted | -1.52 | -2.08 | -1.25 | -0.48 | -0.77 | -0.80 |
Weighted Average Shares Outstanding | 73.1 Million | 72.45 Million | 71.03 Million | 69.05 Million | 65.47 Million | 62.14 Million |
Weighted Average Shares Outstanding (Diluted) | 73.1 Million | 72.45 Million | 71.03 Million | 69.05 Million | 65.47 Million | 62.14 Million |
Gross Margin | 0.74 | 0.72 | 0.72 | 0.71 | 0.64 | 0.63 |
EBIT Margin | -0.15 | -0.30 | -0.22 | -0.09 | -0.17 | -0.21 |
Profit Margin | -0.20 | -0.32 | -0.24 | -0.11 | -0.19 | -0.22 |
EBITDA | -80.89 Million | -141.25 Million | -81.74 Million | -26.26 Million | -44.78 Million | -46.99 Million |
Earnings Before Tax Margin | -0.20 | -0.31 | -0.23 | -0.12 | -0.19 | -0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 146.45 Million | 149.83 Million | 145.31 Million | 545.36 Million | 137.09 Million | 127.71 Million |
Cost of Revenue | 41.41 Million | 41.14 Million | 34.31 Million | 143.32 Million | 36.06 Million | 36.84 Million |
Gross Profit | 105.04 Million | 108.69 Million | 111 Million | 402.04 Million | 101.02 Million | 90.87 Million |
Operating Expenses | 137.37 Million | 128.22 Million | 127.83 Million | 510.01 Million | 116.24 Million | 131.53 Million |
Selling, General and Administrative Expenses | 97.92 Million | 88.45 Million | 93.23 Million | - | 79.1 Million | 91.78 Million |
Research and Development Expenses | 39.44 Million | 39.77 Million | 34.59 Million | - | 37.13 Million | 39.74 Million |
Other Expenses | 1.54 Million | -8.2 Million | 12.96 Million | 17.6 Million | -1.93 Million | 3.88 Million |
Cost and Expenses | 178.78 Million | 169.37 Million | 162.14 Million | 653.33 Million | 152.31 Million | 168.37 Million |
Operating Income | -32.33 Million | -19.53 Million | -16.82 Million | -107.97 Million | -15.21 Million | -40.66 Million |
Interest Expense | 6.1 Million | 5.64 Million | 5.07 Million | 17.86 Million | 4.91 Million | 4.75 Million |
Income Tax Expense | -164 Thousand | -465 Thousand | 1.07 Million | 3.2 Million | 178 Thousand | 824 Thousand |
Earnings before Tax | -43.75 Million | -33.38 Million | -8.93 Million | -108.23 Million | -22.07 Million | -41.53 Million |
Net Income | -43.59 Million | -32.92 Million | -10 Million | -111.44 Million | -22.25 Million | -42.35 Million |
Earnings Per Share Basic | -0.60 | -0.45 | -0.14 | - | -0.30 | -0.58 |
Earnings Per Share Diluted | -0.60 | -0.45 | -0.14 | - | -0.30 | -0.58 |
Weighted Average Shares Outstanding | 72.3 Million | 73.3 Million | 73.31 Million | 73.1 Million | 73.17 Million | 73.04 Million |
Weighted Average Shares Outstanding (Diluted) | 72.3 Million | 73.3 Million | 73.31 Million | 73.1 Million | 73.17 Million | 73.04 Million |
Gross Margin | 0.72 | 0.73 | 0.76 | 0.74 | 0.74 | 0.71 |
EBIT Margin | -0.20 | -0.11 | -0.01 | - | -0.11 | -0.27 |
Profit Margin | -0.30 | -0.22 | -0.07 | -0.20 | -0.16 | -0.33 |
EBITDA | -28.93 Million | -16.39 Million | -1.43 Million | - | -14.81 Million | -34.41 Million |
Earnings Before Tax Margin | -0.22 | -0.13 | -0.12 | -0.20 | -0.11 | -0.32 |
RIINF
GREENPANEL
3932
BBU
AUQ
DCHIY