USD 0.02
(-1.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.9 Million | 13.97 Million | 13.59 Million | 15.01 Million | 11.23 Million | 12.4 Million |
Total Current Assets | 863.2 Thousand | 982.5 Thousand | 385.03 Thousand | 1.68 Million | 494.63 Thousand | 2.25 Million |
Cash And Short Term Investments | 111.87 Thousand | 605.92 Thousand | 117.74 Thousand | 1.47 Million | 108.63 Thousand | 696.18 Thousand |
Cash and Cash Equivalents | 111.87 Thousand | 605.92 Thousand | 117.74 Thousand | 1.47 Million | 108.63 Thousand | 696.18 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 145.43 Thousand | 269.6 Thousand | 230.75 Thousand | 179.32 Thousand | 217.84 Thousand | 222.63 Thousand |
Inventory | 501.98 Thousand | - | - | - | 42.77 Thousand | 650 Thousand |
Other Current Assets | 1.00 | 106.97 Thousand | 36.53 Thousand | 30.5 Thousand | 125.36 Thousand | 687.5 Thousand |
Total Non-Current Assets | 13.04 Million | 12.99 Million | 13.2 Million | 13.32 Million | 10.74 Million | 10.15 Million |
Net PPE | 4.59 Million | 6.96 Million | 7.15 Million | 7.12 Million | 5.05 Million | 5.11 Million |
Good Will And Intangible Assets | - | - | -4.02 Million | -3.87 Million | -4.39 Million | -5.03 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.96 Million | - | 5.03 Million | 5.03 Million | 5.03 Million | 5.03 Million |
Tax Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Non Current Assets | 5.47 Million | 6.03 Million | 5.03 Million | 5.03 Million | 5.03 Million | 5.03 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.51 Million | 5.59 Million | 8.32 Million | 7.69 Million | 10.22 Million | 9.92 Million |
Total Current Liabilities | 2.98 Million | 3.9 Million | 6.89 Million | 3.1 Million | 399.32 Thousand | 367.34 Thousand |
Account Payables | 1.43 Million | 2.4 Million | 6.83 Million | 2.82 Million | 329.91 Thousand | 174.3 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 60 Thousand | 1.49 Million | 45.36 Thousand | 224.2 Thousand | - | - |
Deferred Revenue | 1.49 Million | 7678.00 | 14.47 Thousand | 26.96 Thousand | - | - |
Other Current Liabilities | 1.00 | -1.00 | -1.00 | 27.89 Thousand | 69.4 Thousand | 193.04 Thousand |
Total Non Current Liabilities | 1.52 Million | 1.68 Million | 1.42 Million | 4.58 Million | 9.82 Million | 9.55 Million |
Long-Term Debt | 1.37 Million | 1.42 Million | 1.24 Million | 974.85 Thousand | 4.12 Million | 4.3 Million |
Deferred Revenue Non Current | - | - | 9767.00 | 13.29 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 153.33 Thousand | 259.62 Thousand | -1.00 | 84.44 Thousand | 5.7 Million | 5.25 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.38 Million | 8.38 Million | 5.26 Million | 7.32 Million | 1.01 Million | 2.48 Million |
Stock Holders Equity | 9.38 Million | 8.38 Million | 5.26 Million | 7.32 Million | 1.01 Million | 2.48 Million |
Common Stock | 24.86 Million | 24.37 Million | 23.34 Million | 22.08 Million | 9.98 Million | 7.4 Million |
Retained Earnings | -26.39 Million | -26.52 Million | -27.97 Million | -23.7 Million | -16.5 Million | -11.39 Million |
Accumulated other comprehensive income | 970.1 Thousand | 3.77 Million | 3.5 Million | 2.78 Million | 3.04 Million | 3.14 Million |
Common Stock Equity | 9.38 Million | 8.38 Million | 5.26 Million | 7.32 Million | 1.01 Million | 2.48 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.96 Million | - | 5.03 Million | 5.03 Million | 5.03 Million | 5.03 Million |
Total Debt | 60 Thousand | 1.49 Million | 1.29 Million | 1.19 Million | 4.12 Million | 4.3 Million |
Net Debt | -51.87 Thousand | 887.51 Thousand | 1.17 Million | -274.57 Thousand | 4.01 Million | 3.6 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 13.9 Million | 11.81 Million | 11.45 Million | 13.43 Million | 13.97 Million | 13.97 Million |
Total Current Assets | 863.2 Thousand | 791.93 Thousand | 409.5 Thousand | 498.09 Thousand | 982.5 Thousand | 982.5 Thousand |
Cash And Short Term Investments | 111.87 Thousand | 86.18 Thousand | 143.94 Thousand | 259.9 Thousand | 605.92 Thousand | 605.92 Thousand |
Cash and Cash Equivalents | 111.87 Thousand | 86.18 Thousand | 143.94 Thousand | 259.9 Thousand | 605.92 Thousand | 605.92 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 145.43 Thousand | 114.94 Thousand | 15.59 Thousand | 111.94 Thousand | 269.6 Thousand | 269.6 Thousand |
Inventory | 501.98 Thousand | 459.31 Thousand | 22.38 Thousand | - | - | -269.6 Thousand |
Other Current Assets | 1.00 | 131.49 Thousand | 227.58 Thousand | 126.23 Thousand | 106.97 Thousand | 376.57 Thousand |
Total Non-Current Assets | 13.04 Million | 11.02 Million | 11.04 Million | 12.94 Million | 12.99 Million | 12.99 Million |
Net PPE | 4.59 Million | 10.43 Million | 5.47 Million | 6.91 Million | 6.96 Million | 6.96 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.96 Million | - | - | - | - | - |
Tax Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Non Current Assets | 5.47 Million | 584.7 Thousand | 5.57 Million | 6.02 Million | 6.03 Million | 6.03 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.51 Million | 4.33 Million | 3.33 Million | 5.65 Million | 5.59 Million | 5.59 Million |
Total Current Liabilities | 2.98 Million | 2.74 Million | 1.81 Million | 4.09 Million | 3.9 Million | 3.9 Million |
Account Payables | 1.43 Million | 1.88 Million | 1.17 Million | 1.97 Million | 2.4 Million | 2.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 60 Thousand | 860 Thousand | 38.56 Thousand | 1.51 Million | 1.49 Million | 1.49 Million |
Deferred Revenue | 1.49 Million | - | 1439.00 | 4387.00 | 7678.00 | 7678.00 |
Other Current Liabilities | 1.00 | - | 600 Thousand | 600 Thousand | -1.00 | -1.00 |
Total Non Current Liabilities | 1.52 Million | 1.58 Million | 1.51 Million | 1.56 Million | 1.68 Million | 1.68 Million |
Long-Term Debt | 1.37 Million | 1.46 Million | 1.4 Million | 1.34 Million | 1.42 Million | 1.42 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 153.33 Thousand | 121.76 Thousand | 117.36 Thousand | 220.07 Thousand | 259.62 Thousand | 259.62 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 9.38 Million | 7.48 Million | 8.12 Million | 7.78 Million | 8.38 Million | 8.38 Million |
Stock Holders Equity | 9.38 Million | 7.48 Million | 8.12 Million | 7.78 Million | 8.38 Million | 8.38 Million |
Common Stock | 24.86 Million | 24.64 Million | 24.64 Million | 24.64 Million | 24.37 Million | 24.37 Million |
Retained Earnings | -26.39 Million | -28 Million | -27.34 Million | -27.68 Million | -26.52 Million | -26.52 Million |
Accumulated other comprehensive income | 970.1 Thousand | 2.44 Million | 2.69 Million | 3.58 Million | 3.77 Million | 3.77 Million |
Common Stock Equity | 9.38 Million | 7.48 Million | 8.12 Million | 7.78 Million | 8.38 Million | 8.38 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.96 Million | - | - | - | - | - |
Total Debt | 60 Thousand | 2.32 Million | 38.56 Thousand | 1.51 Million | 1.49 Million | 1.49 Million |
Net Debt | -51.87 Thousand | 2.23 Million | -105.38 Thousand | 1.25 Million | 887.51 Thousand | 887.51 Thousand |
GREENPANEL
3932
RGNNF
AUQ
DCHIY
0HGM