USD 1.29
(-2.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 105.67 Thousand | 104.96 Thousand | 113.7 Thousand | 139.84 Thousand | 40.93 Thousand | 38.53 Thousand |
Gross Profit | -105.67 Thousand | -104.96 Thousand | -113.7 Thousand | -139.84 Thousand | -40.93 Thousand | -38.53 Thousand |
Operating Expenses | 2.97 Million | 1.87 Million | 3.25 Million | 4.61 Million | 7.07 Million | 3.24 Million |
Selling, General and Administrative Expenses | 3.22 Million | 1.87 Million | 3.25 Million | 4.61 Million | 7.07 Million | 3.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -86.7 Thousand | 15.26 Thousand | -10.41 Thousand | 50.36 Thousand |
Cost and Expenses | 3.08 Million | 1.98 Million | 3.36 Million | 4.75 Million | 7.11 Million | 3.28 Million |
Operating Income | -3.5 Million | -1.96 Million | -3.34 Million | -4.7 Million | -7.05 Million | -3.19 Million |
Interest Expense | 24.88 Thousand | 26.25 Thousand | 34.25 Thousand | 15.25 Thousand | 5445.00 | 96.88 Thousand |
Income Tax Expense | - | 26.25 Thousand | 34.25 Thousand | 15.25 Thousand | 5445.00 | 147.25 Thousand |
Earnings before Tax | -3.06 Million | -2.73 Million | -5.44 Million | -5.24 Million | 6.86 Million | -4.6 Million |
Net Income | -3.06 Million | -2.73 Million | -5.44 Million | -5.24 Million | 6.86 Million | -4.6 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.05 | -0.05 | 0.08 | -0.06 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.05 | -0.05 | 0.07 | -0.06 |
Weighted Average Shares Outstanding | 116.93 Million | 101.84 Million | 101.84 Million | 98.36 Million | 90.99 Million | 74.92 Million |
Weighted Average Shares Outstanding (Diluted) | 116.93 Million | 101.84 Million | 101.84 Million | 98.36 Million | 92.99 Million | 74.92 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.58 Million | -2.83 Million | -3.23 Million | -4.56 Million | -7.01 Million | -2.78 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 627.00 | 26.41 Thousand | 17.96 Thousand | 105.67 Thousand | 26.41 Thousand | 26.41 Thousand |
Gross Profit | -627.00 | -26.41 Thousand | -17.96 Thousand | -105.67 Thousand | -26.41 Thousand | -26.41 Thousand |
Operating Expenses | 1.62 Million | 1.21 Million | 841.54 Thousand | 3.58 Million | -47.3 Thousand | 1.4 Million |
Selling, General and Administrative Expenses | 1.62 Million | 869.94 Thousand | 568.72 Thousand | - | 201 Thousand | 1.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 245.02 Thousand | - | - | -359.32 Thousand | 248.3 Thousand | - |
Cost and Expenses | 1.62 Million | 1.24 Million | 859.5 Thousand | 3.68 Million | -20.88 Thousand | 1.43 Million |
Operating Income | -1.62 Million | -1.02 Million | -645.64 Thousand | -3.68 Million | 20.88 Thousand | -1.43 Million |
Interest Expense | 2781.00 | 1628.00 | 5383.00 | 24.88 Thousand | 9637.00 | 2790.00 |
Income Tax Expense | 2.00 | 1628.00 | 5383.00 | -2.00 | 2.00 | 1.00 |
Earnings before Tax | -1.49 Million | -752.14 Thousand | -875.8 Thousand | -3.06 Million | 556.25 Thousand | -1.21 Million |
Net Income | -1.49 Million | -752.14 Thousand | -875.8 Thousand | -3.06 Million | 556.25 Thousand | -1.21 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | 0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 124.65 Million | 124.51 Million | 124.5 Million | 116.93 Million | 124.5 Million | 124.5 Million |
Weighted Average Shares Outstanding (Diluted) | 124.65 Million | 124.51 Million | 124.5 Million | 116.93 Million | 124.5 Million | 124.5 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.62 Million | -1 Million | -627.67 Thousand | - | 47.3 Thousand | -1.4 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
CAG
BWMY
AVD
QNCX
USLG
PEIMF