USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 24.93 Thousand | 3000.00 | 2097.00 | - | - |
Cost of Revenue | 1353.00 | 1550.00 | - | - | 8845.00 | - |
Gross Profit | -1353.00 | 23.38 Thousand | 3000.00 | 2097.00 | -8845.00 | - |
Operating Expenses | 64.12 Thousand | 121.55 Thousand | 155.92 Thousand | 105.85 Thousand | 125.56 Thousand | 90.94 Thousand |
Selling, General and Administrative Expenses | 64.12 Thousand | 121.55 Thousand | 155.92 Thousand | 105.85 Thousand | 125.56 Thousand | 90.94 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -605.11 Thousand | - | - | 8845.00 | - |
Cost and Expenses | 64.12 Thousand | 123.1 Thousand | 155.92 Thousand | 105.85 Thousand | 134.4 Thousand | 90.94 Thousand |
Operating Income | -64.12 Thousand | -98.17 Thousand | -152.92 Thousand | -103.75 Thousand | -134.4 Thousand | -90.94 Thousand |
Interest Expense | 41.26 Thousand | 38.19 Thousand | 42.86 Thousand | 37.23 Thousand | 17.46 Thousand | 9662.00 |
Income Tax Expense | - | 605.11 Thousand | 42.86 Thousand | 37.23 Thousand | 17.46 Thousand | -161.14 Thousand |
Earnings before Tax | -94.45 Thousand | -741.47 Thousand | -195.78 Thousand | -140.99 Thousand | -151.87 Thousand | -100.6 Thousand |
Net Income | -94.45 Thousand | -1.34 Million | -238.64 Thousand | -178.22 Thousand | -169.33 Thousand | -100.6 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 111.65 Million | 110.59 Million | 109.2 Million | 109.16 Million | 109.11 Million | 109.11 Million |
Weighted Average Shares Outstanding (Diluted) | 111.61 Million | 110.59 Million | 109.2 Million | 109.16 Million | 109.11 Million | 109.11 Million |
Gross Margin | - | 0.94 | 1.00 | 1.00 | - | - |
EBIT Margin | - | -28.21 | -50.97 | -49.48 | - | - |
Profit Margin | - | -54.01 | -79.55 | -84.99 | - | - |
EBITDA | -62.77 Thousand | -703.28 Thousand | -152.92 Thousand | -103.75 Thousand | -134.4 Thousand | -90.94 Thousand |
Earnings Before Tax Margin | - | -3.94 | -50.97 | -49.48 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 416.00 | 20.93 Thousand | 1353.00 | - | - | 10.2 Thousand |
Gross Profit | -416.00 | -20.93 Thousand | -1353.00 | - | - | -10.2 Thousand |
Operating Expenses | 7750.00 | 14.13 Thousand | 62.77 Thousand | 3884.00 | 17.2 Thousand | 14.9 Thousand |
Selling, General and Administrative Expenses | 7750.00 | 14.13 Thousand | - | 3884.00 | 17.2 Thousand | 14.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1248.00 | 23.92 Thousand | 23.92 Thousand | - | - |
Cost and Expenses | 8166.00 | 35.06 Thousand | 64.12 Thousand | 3884.00 | 17.2 Thousand | 14.9 Thousand |
Operating Income | -8170.00 | -14.13 Thousand | -64.13 Thousand | -3884.00 | -17.2 Thousand | -14.9 Thousand |
Interest Expense | -20.82 Thousand | -20.93 Thousand | 41.26 Thousand | 10.91 Thousand | 10.36 Thousand | 10.2 Thousand |
Income Tax Expense | 4.00 | -42.85 Thousand | -2.00 | 1.00 | -1.00 | -14.9 Thousand |
Earnings before Tax | -28.98 Thousand | -33.81 Thousand | -94.45 Thousand | -3861.00 | -27.57 Thousand | -25.11 Thousand |
Net Income | -28.98 Thousand | -33.81 Thousand | -94.45 Thousand | -3861.00 | -27.57 Thousand | -25.11 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 111.61 Million | 111.61 Million | 111.61 Million | 111.61 Million | 111.61 Million | 111.61 Million |
Weighted Average Shares Outstanding (Diluted) | 111.61 Million | 111.61 Million | 111.61 Million | 111.61 Million | 111.61 Million | 111.61 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -7750.00 | -34.64 Thousand | - | 7052.00 | -17.2 Thousand | -14.9 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
AVD
PEAB3
RBLAY
PEIMF
RGLSF
CAG