AVADA Group Limited (AVD.AX)
AUD 0.49
(0.0%)
AUD 0.49
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 204.53 Million | 177 Million | 72.93 Million | - | 107.47 Million | 94.42 Million |
| Cost of Revenue | 176.83 Million | 20.49 Million | 7.91 Million | 173 Thousand | 94.13 Million | 81.28 Million |
| Gross Profit | 27.7 Million | 156.51 Million | 65.01 Million | -173 Thousand | 13.34 Million | 13.14 Million |
| Operating Expenses | 6.49 Million | 152.79 Million | 72.67 Million | 415 Thousand | 5.7 Million | 5.94 Million |
| Selling, General and Administrative Expenses | 6.49 Million | 134.05 Million | 64.21 Million | 415 Thousand | 5.9 Million | 6.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -3.83 Million | 8.97 Million | - | 198.4 Thousand | 162.3 Thousand |
| Cost and Expenses | 194.64 Million | 173.28 Million | 80.59 Million | 415 Thousand | 99.83 Million | 87.22 Million |
| Operating Income | 9.89 Million | -323 Thousand | 1.22 Million | -415 Thousand | 7.63 Million | 7.2 Million |
| Interest Expense | 3.83 Million | 2.4 Million | 231 Thousand | 579.27 Thousand | 774.02 Thousand | 657.85 Thousand |
| Income Tax Expense | -998 Thousand | -295 Thousand | -1.42 Million | -415 Thousand | 2.09 Million | 2.12 Million |
| Earnings before Tax | 513 Thousand | -5.92 Million | -13.96 Million | -415 Thousand | 7.36 Million | 7.22 Million |
| Net Income | 1.51 Million | -5.63 Million | -12.53 Million | -415 Thousand | 5.26 Million | 5.1 Million |
| Earnings Per Share Basic | 0.02 | -0.08 | -0.17 | -0.01 | 0.07 | 0.07 |
| Earnings Per Share Diluted | 0.02 | -0.08 | -0.17 | -0.01 | 0.07 | 0.07 |
| Weighted Average Shares Outstanding | 82.8 Million | 73.26 Million | 73.26 Million | 73.26 Million | 73.26 Million | 73.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.8 Million | 73.26 Million | 73.26 Million | 73.26 Million | 73.26 Million | 73.26 Million |
| Gross Margin | 0.14 | 0.88 | 0.89 | - | 0.12 | 0.14 |
| EBIT Margin | 0.08 | 0.06 | 0.08 | - | 0.10 | 0.11 |
| Profit Margin | 0.01 | -0.03 | -0.17 | - | 0.05 | 0.05 |
| EBITDA | 15.66 Million | 7.04 Million | -8.94 Million | - | 11.67 Million | 10.36 Million |
| Earnings Before Tax Margin | 0.05 | -0.00 | 0.02 | - | 0.07 | 0.08 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 51.5 Million | 204.53 Million | 51.5 Million | 101.63 Million | 50.94 Million | 92.46 Million |
| Cost of Revenue | 44.75 Million | 188.14 Million | 44.75 Million | 92.6 Million | 43.65 Million | 84.65 Million |
| Gross Profit | 6.74 Million | 16.39 Million | 6.74 Million | 9.03 Million | 7.28 Million | 7.8 Million |
| Operating Expenses | 1.2 Million | 6.49 Million | 1.2 Million | 5.83 Million | 3.88 Million | 5.75 Million |
| Selling, General and Administrative Expenses | 1.2 Million | - | 1.2 Million | 5.83 Million | 1.43 Million | 5.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 45.96 Million | 194.64 Million | 45.96 Million | 98.43 Million | 47.54 Million | 90.41 Million |
| Operating Income | 5.53 Million | 9.89 Million | 5.53 Million | 3.19 Million | 1.97 Million | 2.04 Million |
| Interest Expense | 1.9 Million | 3.83 Million | - | 1.93 Million | - | 1.55 Million |
| Income Tax Expense | 871.5 Thousand | -998 Thousand | 871.5 Thousand | 745 Thousand | 372.5 Thousand | -59 Thousand |
| Earnings before Tax | -2.18 Million | 513 Thousand | -2.18 Million | 4.87 Million | 2.43 Million | -1.15 Million |
| Net Income | -1.3 Million | 1.51 Million | -1.3 Million | 4.12 Million | 2.06 Million | -1.09 Million |
| Earnings Per Share Basic | -0.02 | - | -0.02 | 0.05 | 0.02 | -0.01 |
| Earnings Per Share Diluted | -0.02 | - | -0.02 | 0.05 | 0.03 | -0.01 |
| Weighted Average Shares Outstanding | 84.49 Million | 82.8 Million | 84.49 Million | 81.11 Million | 82.56 Million | 73.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 84.48 Million | 82.8 Million | 84.48 Million | 81.11 Million | 81.11 Million | 73.26 Million |
| Gross Margin | 0.13 | 0.08 | 0.13 | 0.09 | 0.14 | 0.08 |
| EBIT Margin | 0.09 | - | 0.09 | 0.08 | 0.06 | 0.08 |
| Profit Margin | -0.03 | 0.01 | -0.03 | 0.04 | 0.04 | -0.01 |
| EBITDA | 4.64 Million | - | 4.64 Million | 8.47 Million | 3.28 Million | 7.49 Million |
| Earnings Before Tax Margin | 0.11 | 0.05 | 0.11 | 0.03 | 0.04 | 0.02 |
PEAB3
RBLAY
ALSEN
RGLSF
CAG
BWMY