AUD 0.49
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 131.46 Million | 130.19 Million | 89.81 Million | 97.66 Million | 53.89 Million | 52.28 Million |
Total Current Assets | 40.11 Million | 38.82 Million | 22.86 Million | 15.57 Million | 18.48 Million | 21.01 Million |
Cash And Short Term Investments | 8.5 Million | 10.83 Million | 2.75 Million | -2.77 Million | 2.85 Million | 3.92 Million |
Cash and Cash Equivalents | 8.5 Million | 10.83 Million | 2.75 Million | -2.77 Million | 2.85 Million | 3.92 Million |
Short Term Investments | -121 Thousand | - | - | - | - | - |
Net Receivables | 30.49 Million | 26.71 Million | 18.26 Million | 14.55 Million | 14.98 Million | 16.69 Million |
Inventory | 1.11 Million | 377 Thousand | 1.84 Million | 4000.00 | - | 1.00 |
Other Current Assets | 1.01 Million | 895 Thousand | 1000.00 | 1.01 Million | 648.05 Thousand | 395.73 Thousand |
Total Non-Current Assets | 91.35 Million | 91.37 Million | 66.95 Million | 82.08 Million | 35.4 Million | 31.27 Million |
Net PPE | 30.99 Million | 28.01 Million | 22.37 Million | 12.26 Million | 13.08 Million | 13.53 Million |
Good Will And Intangible Assets | 60.22 Million | 63.18 Million | 44.42 Million | 67.76 Million | - | - |
Good Will | 38.64 Million | 36.53 Million | 23.82 Million | - | - | - |
Intangible Assets | 21.57 Million | 26.65 Million | 20.6 Million | 67.76 Million | - | - |
Long-Term Investments | 133 Thousand | 168 Thousand | - | -509.71 Thousand | 21.62 Million | 16.9 Million |
Tax Assets | 21.57 Million | -166 Thousand | - | 509.71 Thousand | 681.66 Thousand | 822.54 Thousand |
Other Non Current Assets | -21.57 Million | 166 Thousand | 143 Thousand | 2.06 Million | 10.03 Thousand | 12.17 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 76.99 Million | 83.73 Million | 37.72 Million | 38.46 Million | 40.08 Million | 39.56 Million |
Total Current Liabilities | 30.09 Million | 32.1 Million | 21.51 Million | 13.71 Million | 32.95 Million | 31.44 Million |
Account Payables | 3.93 Million | 4.06 Million | 3.32 Million | 3.02 Million | 1.9 Million | 1.79 Million |
Tax Payables | 1 Million | 72 Thousand | - | 700.08 Thousand | 1.7 Million | 1.74 Million |
Short Term Debt | 3.83 Million | 4.05 Million | 4.88 Million | 360 Thousand | 3.91 Million | 3.78 Million |
Deferred Revenue | 1 Million | 17 Million | 12.05 Million | -360 Thousand | 1.7 Million | 1.74 Million |
Other Current Liabilities | 21.31 Million | 6.96 Million | 1.25 Million | 10.68 Million | 25.42 Million | 24.13 Million |
Total Non Current Liabilities | 46.9 Million | 51.63 Million | 16.21 Million | 24.75 Million | 7.12 Million | 8.11 Million |
Long-Term Debt | 37.6 Million | 42.6 Million | 10.29 Million | 2.77 Million | 3.12 Million | 2.28 Million |
Deferred Revenue Non Current | 12.98 Million | 429 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -7.84 Million | 2.04 Million | 469 Thousand | 16 Million | 4 Million | 5.82 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 54.46 Million | 46.45 Million | 52.08 Million | 59.2 Million | 13.81 Million | 12.71 Million |
Stock Holders Equity | 54.46 Million | 46.45 Million | 52.08 Million | 59.2 Million | 13.81 Million | 12.71 Million |
Common Stock | 57.71 Million | 51.16 Million | 51.16 Million | 51.6 Million | 1.57 Million | 1.57 Million |
Retained Earnings | -17.06 Million | -18.58 Million | -12.95 Million | -6.02 Million | 12.24 Million | 11.14 Million |
Accumulated other comprehensive income | 13.82 Million | 13.87 Million | 13.87 Million | 13.62 Million | - | - |
Common Stock Equity | 54.46 Million | 46.45 Million | 52.08 Million | 59.2 Million | 13.81 Million | 12.71 Million |
Capital Lease Obligation | 6.39 Million | 4.81 Million | 4.23 Million | 2.77 Million | 3.84 Million | 5.66 Million |
Total Investments | 12 Thousand | 168 Thousand | - | -509.71 Thousand | 21.62 Million | 16.9 Million |
Total Debt | 41.43 Million | 46.66 Million | 15.18 Million | 2.77 Million | 10.88 Million | 11.73 Million |
Net Debt | 32.93 Million | 35.82 Million | 12.42 Million | 5.54 Million | 8.03 Million | 7.81 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 131.46 Million | 131.46 Million | 131.46 Million | 132.92 Million | 132.92 Million | 130.19 Million |
Total Current Assets | 40.11 Million | 40.11 Million | 40.11 Million | 32.27 Million | 32.27 Million | 38.82 Million |
Cash And Short Term Investments | 8.5 Million | 8.5 Million | 8.5 Million | 4.29 Million | 4.29 Million | 10.83 Million |
Cash and Cash Equivalents | 8.5 Million | 8.5 Million | 8.5 Million | 4.29 Million | 4.29 Million | 10.83 Million |
Short Term Investments | - | -121 Thousand | - | - | - | - |
Net Receivables | 30.49 Million | 30.49 Million | 29.48 Million | 25.43 Million | 25.43 Million | 26.71 Million |
Inventory | - | 1.11 Million | 1.11 Million | 1.00 | 1.00 | 377 Thousand |
Other Current Assets | 1.11 Million | 1.01 Million | 1.01 Million | 2.54 Million | 2.54 Million | 895 Thousand |
Total Non-Current Assets | 91.35 Million | 91.35 Million | 91.35 Million | 100.65 Million | 100.65 Million | 91.37 Million |
Net PPE | 30.99 Million | 30.99 Million | 30.99 Million | 33.5 Million | 33.5 Million | 28.01 Million |
Good Will And Intangible Assets | 38.64 Million | 60.22 Million | 60.22 Million | 66.86 Million | 66.86 Million | 63.18 Million |
Good Will | 38.64 Million | 38.64 Million | 38.64 Million | 39.67 Million | 39.67 Million | 36.53 Million |
Intangible Assets | - | 21.57 Million | 21.57 Million | 27.18 Million | 27.18 Million | 26.65 Million |
Long-Term Investments | 12 Thousand | 133 Thousand | - | - | - | 168 Thousand |
Tax Assets | 21.57 Million | 21.57 Million | - | - | - | -166 Thousand |
Other Non Current Assets | 121 Thousand | -21.57 Million | 133 Thousand | 283.99 Thousand | 283.99 Thousand | 166 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 76.99 Million | 76.99 Million | 76.99 Million | 75.79 Million | 75.79 Million | 83.73 Million |
Total Current Liabilities | 30.09 Million | 30.09 Million | 30.09 Million | 27.46 Million | 27.46 Million | 32.1 Million |
Account Payables | 3.93 Million | 3.93 Million | 3.93 Million | 15.03 Million | 15.03 Million | 4.06 Million |
Tax Payables | 1 Million | 1 Million | - | 1.82 Million | - | 72 Thousand |
Short Term Debt | 5.53 Million | 3.83 Million | 3.83 Million | 5.32 Million | 3.75 Million | 4.05 Million |
Deferred Revenue | 1 Million | 1 Million | 18.77 Million | 1.82 Million | - | 17 Million |
Other Current Liabilities | 19.62 Million | 21.31 Million | 22.31 Million | 5.28 Million | 8.67 Million | 6.96 Million |
Total Non Current Liabilities | 46.9 Million | 46.9 Million | 46.9 Million | 48.33 Million | 48.33 Million | 51.63 Million |
Long-Term Debt | 29.31 Million | 37.6 Million | 37.6 Million | 34.23 Million | 39.43 Million | 42.6 Million |
Deferred Revenue Non Current | 12.98 Million | 12.98 Million | - | 5.2 Million | - | 429 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 442 Thousand | -7.84 Million | 9.3 Million | 1.88 Million | 8.89 Million | 2.04 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 54.46 Million | 54.46 Million | 54.46 Million | 57.12 Million | 57.12 Million | 46.45 Million |
Stock Holders Equity | 54.46 Million | 54.46 Million | 54.46 Million | 57.12 Million | 57.12 Million | 46.45 Million |
Common Stock | 57.71 Million | 57.71 Million | 57.71 Million | 57.71 Million | 57.71 Million | 51.16 Million |
Retained Earnings | -6.89 Million | -17.06 Million | -17.06 Million | -4.27 Million | -14.45 Million | -18.58 Million |
Accumulated other comprehensive income | 3.64 Million | 13.82 Million | 13.82 Million | 3.69 Million | 13.86 Million | 13.87 Million |
Common Stock Equity | 54.46 Million | 54.46 Million | 54.46 Million | 57.12 Million | 57.12 Million | 46.45 Million |
Capital Lease Obligation | 12.98 Million | 6.39 Million | 6.39 Million | 5.2 Million | 6.78 Million | 4.81 Million |
Total Investments | 12 Thousand | 12 Thousand | - | - | - | 168 Thousand |
Total Debt | 47.83 Million | 41.43 Million | 41.43 Million | 44.76 Million | 43.18 Million | 46.66 Million |
Net Debt | 39.33 Million | 32.93 Million | 32.93 Million | 40.47 Million | 38.89 Million | 35.82 Million |
PEAB3
RBLAY
ALSEN
RGLSF
CAG
BWMY