AUD 0.12
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.13 Million | 2.67 Million | 3.23 Million | 4.21 Million | 6 Million | 5.56 Million |
Total Current Assets | 2.1 Million | 2.54 Million | 3.03 Million | 3.66 Million | 4.33 Million | 4.5 Million |
Cash And Short Term Investments | 1.9 Million | 2.34 Million | 2.94 Million | 3.54 Million | 4.01 Million | 4.32 Million |
Cash and Cash Equivalents | 1.9 Million | 2.34 Million | 2.94 Million | 3.54 Million | 4.01 Million | 4.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 202.5 Thousand | 193.09 Thousand | 84.83 Thousand | 139.67 Thousand | 777.63 Thousand | 188.22 Thousand |
Inventory | -146.01 Thousand | 1.00 | -60.61 Thousand | -95.57 Thousand | -559.54 Thousand | 1.00 |
Other Current Assets | 146.01 Thousand | 164.2 Thousand | 60.61 Thousand | 79.03 Thousand | 109.92 Thousand | 156.11 Thousand |
Total Non-Current Assets | 26.26 Thousand | 137.53 Thousand | 202.56 Thousand | 547.09 Thousand | 1.66 Million | 1.05 Million |
Net PPE | 26.26 Thousand | 49.71 Thousand | 50.23 Thousand | 82.06 Thousand | 96.36 Thousand | 93.7 Thousand |
Good Will And Intangible Assets | - | 87.81 Thousand | 152.33 Thousand | 851.42 Thousand | 1.56 Million | 965.1 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 87.81 Thousand | 152.33 Thousand | 851.42 Thousand | 1.56 Million | 965.1 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -202.56 Thousand | -386.39 Thousand | -1.66 Million | 2.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 409.59 Thousand | 398.25 Thousand | 408.95 Thousand | 458.33 Thousand | 633.66 Thousand | 368.23 Thousand |
Total Current Liabilities | 409.59 Thousand | 378.66 Thousand | 323.4 Thousand | 345.26 Thousand | 548.38 Thousand | 254.33 Thousand |
Account Payables | 58.68 Thousand | 48.61 Thousand | 56.12 Thousand | 45.26 Thousand | 110.08 Thousand | 79.75 Thousand |
Tax Payables | - | - | - | - | 52.2 Thousand | - |
Short Term Debt | 12.71 Thousand | 46.79 Thousand | 39.88 Thousand | 42.14 Thousand | 42.44 Thousand | 10.71 Thousand |
Deferred Revenue | 206.3 Thousand | 198.29 Thousand | 149.32 Thousand | 161.57 Thousand | 136.15 Thousand | 94.47 Thousand |
Other Current Liabilities | 131.88 Thousand | 84.95 Thousand | 78.07 Thousand | 96.27 Thousand | 259.69 Thousand | 69.38 Thousand |
Total Non Current Liabilities | - | 19.58 Thousand | 85.55 Thousand | 113.06 Thousand | 85.28 Thousand | 113.89 Thousand |
Long-Term Debt | - | 14.9 Thousand | 39.34 Thousand | 77.58 Thousand | 83.54 Thousand | 132.42 Thousand |
Deferred Revenue Non Current | - | 3922.00 | 39.34 Thousand | 66.79 Thousand | 83.54 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -3922.00 | -39.34 Thousand | -66.79 Thousand | -83.54 Thousand | -18.53 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.72 Million | 2.28 Million | 2.82 Million | 3.75 Million | 5.36 Million | 5.19 Million |
Stock Holders Equity | 1.72 Million | 2.28 Million | 2.82 Million | 3.75 Million | 5.36 Million | 5.19 Million |
Common Stock | 21.04 Million | 21.04 Million | 21.04 Million | 21.04 Million | 13.41 Million | 10.76 Million |
Retained Earnings | -19.52 Million | -18.84 Million | -18.3 Million | -16.91 Million | -19.57 Million | -5.52 Million |
Accumulated other comprehensive income | 197.61 Thousand | 80.69 Thousand | 87.23 Thousand | 29.06 Thousand | 11.97 Million | -55.04 Thousand |
Common Stock Equity | 1.72 Million | 2.28 Million | 2.82 Million | 3.75 Million | 5.36 Million | 5.19 Million |
Capital Lease Obligation | 10.45 Thousand | 24.41 Thousand | 10.88 Thousand | 24.51 Thousand | 13.97 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 12.71 Thousand | 61.69 Thousand | 79.23 Thousand | 119.73 Thousand | 125.98 Thousand | 143.14 Thousand |
Net Debt | -1.88 Million | -2.28 Million | -2.86 Million | -3.42 Million | -3.88 Million | -4.18 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.92 Million | 1.92 Million | 2.13 Million | 2.13 Million | 2.13 Million | 2.32 Million |
Total Current Assets | 1.9 Million | 1.9 Million | 2.1 Million | 2.1 Million | 2.1 Million | 2.29 Million |
Cash And Short Term Investments | 1.7 Million | 1.7 Million | 1.9 Million | 1.9 Million | 1.9 Million | 2.13 Million |
Cash and Cash Equivalents | 1.7 Million | 1.7 Million | 1.9 Million | 1.9 Million | 1.9 Million | 2.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 196.01 Thousand | 196.01 Thousand | 202.5 Thousand | 202.5 Thousand | 56.48 Thousand | 159.41 Thousand |
Inventory | - | - | -146.01 Thousand | -146.01 Thousand | - | - |
Other Current Assets | - | - | 146.01 Thousand | 146.01 Thousand | 146.01 Thousand | - |
Total Non-Current Assets | 18.15 Thousand | 18.15 Thousand | 26.26 Thousand | 26.26 Thousand | 26.26 Thousand | 36.6 Thousand |
Net PPE | 18.15 Thousand | 18.15 Thousand | 26.26 Thousand | 26.26 Thousand | 26.26 Thousand | 36.6 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -36.6 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 408.98 Thousand | 408.98 Thousand | 409.59 Thousand | 409.59 Thousand | 409.59 Thousand | 434.13 Thousand |
Total Current Liabilities | 408.98 Thousand | 408.98 Thousand | 409.59 Thousand | 409.59 Thousand | 409.59 Thousand | 416.39 Thousand |
Account Payables | 182.99 Thousand | 182.99 Thousand | 58.68 Thousand | 190.57 Thousand | 58.68 Thousand | 159.28 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3586.00 | - | 12.71 Thousand | 12.71 Thousand | 2268.00 | 23.49 Thousand |
Deferred Revenue | 222.39 Thousand | - | 206.3 Thousand | 206.3 Thousand | - | 233.6 Thousand |
Other Current Liabilities | - | 225.98 Thousand | 131.88 Thousand | - | 348.64 Thousand | - |
Total Non Current Liabilities | - | - | - | - | - | 17.74 Thousand |
Long-Term Debt | - | - | - | - | - | 2652.00 |
Deferred Revenue Non Current | - | - | - | - | - | 13.23 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -2652.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.51 Million | 1.51 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.89 Million |
Stock Holders Equity | 1.51 Million | 1.51 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.89 Million |
Common Stock | 21.04 Million | 21.04 Million | 21.04 Million | 21.04 Million | 21.04 Million | 21.04 Million |
Retained Earnings | -19.73 Million | -19.73 Million | -19.52 Million | -19.52 Million | -19.52 Million | -19.26 Million |
Accumulated other comprehensive income | 201.31 Thousand | 201.31 Thousand | 197.61 Thousand | 197.61 Thousand | 197.61 Thousand | 106.65 Thousand |
Common Stock Equity | 1.51 Million | 1.51 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.89 Million |
Capital Lease Obligation | 3586.00 | 3586.00 | 10.45 Thousand | 10.45 Thousand | 10.45 Thousand | 10.58 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 3586.00 | - | 12.71 Thousand | 12.71 Thousand | 2268.00 | 36.73 Thousand |
Net Debt | -1.7 Million | -1.7 Million | -1.88 Million | -1.88 Million | -1.89 Million | -2.09 Million |
BWMY
AVD
PEAB3
USLG
PEIMF
RGLSF