EUR 0.64
(-6.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 46.49 Million | 38.93 Million | 59.01 Million | 67.87 Million | 38.09 Million | 9.46 Million |
Total Current Assets | 43.25 Million | 35.75 Million | 56.87 Million | 66.39 Million | 36.36 Million | 8.3 Million |
Cash And Short Term Investments | 36.97 Million | 26.2 Million | 50 Million | 62.17 Million | 30.42 Million | 2.71 Million |
Cash and Cash Equivalents | 1.49 Million | 4.13 Million | 11.97 Million | 50.15 Million | 25.42 Million | 2.71 Million |
Short Term Investments | 35.48 Million | 22.06 Million | 38.02 Million | 12.01 Million | 5 Million | 8000.00 |
Net Receivables | 5.31 Million | 8.66 Million | 4.67 Million | 2.5 Million | 5.36 Million | 4.98 Million |
Inventory | - | - | - | - | - | -4.98 Million |
Other Current Assets | 964.04 Thousand | 885.2 Thousand | 2.2 Million | 1.71 Million | 574.49 Thousand | 5.59 Million |
Total Non-Current Assets | 3.23 Million | 3.17 Million | 2.14 Million | 1.47 Million | 1.72 Million | 1.14 Million |
Net PPE | 2.62 Million | 2.59 Million | 1.5 Million | 845.73 Thousand | 964.87 Thousand | 269.11 Thousand |
Good Will And Intangible Assets | 506.33 Thousand | 483.1 Thousand | 569.65 Thousand | 589.55 Thousand | 720.64 Thousand | 871.64 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 506.33 Thousand | 483.1 Thousand | 569.65 Thousand | 589.55 Thousand | 720.64 Thousand | 871.64 Thousand |
Long-Term Investments | 107.91 Thousand | 101.77 Thousand | 72.13 Thousand | 38.83 Thousand | 38.83 Thousand | 25.08 Thousand |
Tax Assets | - | 3.07 Million | 2.07 Million | 1.43 Million | 1.68 Million | 1.11 Million |
Other Non Current Assets | -1.00 | -3.07 Million | -2.07 Million | -1.43 Million | -1.68 Million | -1.14 Million |
Other Assets | 1.00 | - | 1.00 | - | 1.00 | 25.08 Thousand |
Total Liabilities | 13.22 Million | 17.06 Million | 15.03 Million | 9.52 Million | 24.88 Million | 5.95 Million |
Total Current Liabilities | 10.27 Million | 13.59 Million | 10.52 Million | 4.27 Million | 22.84 Million | 4.34 Million |
Account Payables | 3.68 Million | 7.31 Million | 4.96 Million | 2.19 Million | 1.6 Million | 3.5 Million |
Tax Payables | 297.68 Thousand | 485.1 Thousand | 200.19 Thousand | 57.72 Thousand | 5911.00 | 70.54 Thousand |
Short Term Debt | 1.07 Million | 1.14 Million | 628.8 Thousand | 292.74 Thousand | 20.28 Million | 10.87 Thousand |
Deferred Revenue | 3.4 Million | 3.34 Million | 3.34 Million | 600.05 Thousand | 109.04 Thousand | 77.69 Thousand |
Other Current Liabilities | 2.1 Million | 1.78 Million | 1.59 Million | 1.18 Million | 846.17 Thousand | 743.02 Thousand |
Total Non Current Liabilities | 2.94 Million | 3.46 Million | 4.5 Million | 5.24 Million | 2.03 Million | 1.61 Million |
Long-Term Debt | 1.24 Million | 1.93 Million | 2.63 Million | 3 Million | 684.08 Thousand | - |
Deferred Revenue Non Current | - | - | - | 1.51 Million | 1.23 Million | 1.53 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.7 Million | 1.53 Million | 1.86 Million | 1.65 Million | 1.35 Million | 84.62 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 33.26 Million | 21.87 Million | 43.98 Million | 58.34 Million | 13.21 Million | 3.51 Million |
Stock Holders Equity | 33.26 Million | 21.87 Million | 43.98 Million | 58.34 Million | 13.21 Million | 3.51 Million |
Common Stock | 18.7 Million | 7.99 Million | 7.99 Million | 7.97 Million | 3.22 Million | 1.3 Million |
Retained Earnings | -22.06 Million | -23.2 Million | -15.13 Million | -8.97 Million | -12.09 Million | -12.35 Million |
Accumulated other comprehensive income | -58.62 Million | -36.78 Million | -14.54 Million | -8.65 Million | -11.36 Million | -38.14 Million |
Common Stock Equity | 33.26 Million | 21.87 Million | 43.98 Million | 58.34 Million | 13.21 Million | 3.51 Million |
Capital Lease Obligation | 553.47 Thousand | 682.38 Thousand | 721.2 Thousand | 584.54 Thousand | 684.08 Thousand | - |
Total Investments | 35.59 Million | 22.17 Million | 38.09 Million | 12.05 Million | 5.03 Million | 33.08 Thousand |
Total Debt | 2.86 Million | 3.76 Million | 3.98 Million | 3.88 Million | 20.96 Million | 10.87 Thousand |
Net Debt | 1.37 Million | -369.79 Thousand | -7.98 Million | -46.27 Million | -4.46 Million | -2.7 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 101.52 Million | 46.49 Million | 46.49 Million | 27.52 Million | 38.93 Million | 38.93 Million |
Total Current Assets | 97.99 Million | 43.25 Million | 43.25 Million | 24.33 Million | 35.75 Million | 35.75 Million |
Cash And Short Term Investments | 87.34 Million | 36.97 Million | 36.97 Million | 14.44 Million | 26.2 Million | 26.2 Million |
Cash and Cash Equivalents | 87.34 Million | 1.49 Million | 1.49 Million | 14.44 Million | 4.13 Million | 4.13 Million |
Short Term Investments | 75.23 Million | 35.48 Million | 35.48 Million | - | 22.06 Million | 22.06 Million |
Net Receivables | 234 Thousand | 5.31 Million | 5.31 Million | 7.44 Million | 8.66 Million | 8.66 Million |
Inventory | 1.63 Million | - | - | - | - | - |
Other Current Assets | 8.78 Million | 964.04 Thousand | 964.04 Thousand | 2.44 Million | 885.2 Thousand | 885.2 Thousand |
Total Non-Current Assets | 3.53 Million | 3.23 Million | 3.23 Million | 3.18 Million | 3.17 Million | 3.17 Million |
Net PPE | 2.74 Million | 2.62 Million | 2.62 Million | 2.64 Million | 2.59 Million | 2.59 Million |
Good Will And Intangible Assets | 621 Thousand | 506.33 Thousand | 506.33 Thousand | 440.25 Thousand | 483.1 Thousand | 483.1 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 621 Thousand | 506.33 Thousand | 506.33 Thousand | 440.25 Thousand | 483.1 Thousand | 483.1 Thousand |
Long-Term Investments | 169 Thousand | 107.91 Thousand | 107.91 Thousand | 104.48 Thousand | 101.77 Thousand | 101.77 Thousand |
Tax Assets | -169 Thousand | - | - | 3.08 Million | 3.07 Million | -101.77 Thousand |
Other Non Current Assets | 169 Thousand | -1.00 | -1.00 | -3.08 Million | -3.07 Million | 101.77 Thousand |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 18.06 Million | 13.22 Million | 13.22 Million | 17.67 Million | 17.06 Million | 17.06 Million |
Total Current Liabilities | 14.17 Million | 10.27 Million | 10.27 Million | 14.62 Million | 13.59 Million | 13.59 Million |
Account Payables | 7.69 Million | 3.68 Million | 3.68 Million | 8.06 Million | 7.31 Million | 7.31 Million |
Tax Payables | - | 297.68 Thousand | 297.68 Thousand | 981.06 Thousand | 485.1 Thousand | 485.1 Thousand |
Short Term Debt | 759 Thousand | 1.07 Million | 1.07 Million | 1 Million | 1.14 Million | 1.14 Million |
Deferred Revenue | 1.87 Million | 3.4 Million | 3.4 Million | 3.46 Million | 3.34 Million | 3.34 Million |
Other Current Liabilities | 3.84 Million | 2.1 Million | 2.1 Million | 2.08 Million | 1.78 Million | 1.78 Million |
Total Non Current Liabilities | 3.89 Million | 2.94 Million | 2.94 Million | 3.04 Million | 3.46 Million | 3.46 Million |
Long-Term Debt | 890 Thousand | 1.24 Million | 1.24 Million | 1.58 Million | 1.93 Million | 1.93 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3 Million | 1.7 Million | 1.7 Million | 1.46 Million | 1.53 Million | 1.53 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 83.46 Million | 33.26 Million | 33.26 Million | 9.85 Million | 21.87 Million | 21.87 Million |
Stock Holders Equity | 83.46 Million | 33.26 Million | 33.26 Million | 9.85 Million | 21.87 Million | 21.87 Million |
Common Stock | 30.05 Million | 18.7 Million | 18.7 Million | 7.99 Million | 7.99 Million | 7.99 Million |
Retained Earnings | -13.89 Million | -22.06 Million | -22.06 Million | -12.28 Million | -23.2 Million | -23.2 Million |
Accumulated other comprehensive income | -36.57 Million | -58.62 Million | -58.62 Million | -49.09 Million | -36.78 Million | -36.78 Million |
Common Stock Equity | 83.46 Million | 33.26 Million | 33.26 Million | 9.85 Million | 21.87 Million | 21.87 Million |
Capital Lease Obligation | 704 Thousand | 553.47 Thousand | 553.47 Thousand | 620.49 Thousand | 682.38 Thousand | 682.38 Thousand |
Total Investments | 75.4 Million | 35.59 Million | 35.59 Million | 104.48 Thousand | 22.17 Million | 22.17 Million |
Total Debt | 1.64 Million | 2.86 Million | 2.86 Million | 3.2 Million | 3.76 Million | 3.76 Million |
Net Debt | -85.69 Million | 1.37 Million | 1.37 Million | -11.23 Million | -369.79 Thousand | -369.79 Thousand |
IFAN
3318
APH
AVD
PEAB3
RBLAY