EUR 0.64
(-6.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.74 Million | 4.93 Million | 4.26 Million | 2.35 Million | 2.45 Million | 2.23 Million |
Cost of Revenue | 955.2 Thousand | 770.48 Thousand | 513.5 Thousand | 415.15 Thousand | 303.84 Thousand | 347.11 Thousand |
Gross Profit | 3.78 Million | 4.16 Million | 3.75 Million | 1.93 Million | 2.15 Million | 1.88 Million |
Operating Expenses | 27.05 Million | 27.33 Million | 18.83 Million | 10.87 Million | 13.01 Million | 14.45 Million |
Selling, General and Administrative Expenses | 97.4 Thousand | 5.06 Million | 4.67 Million | 3.48 Million | 3.1 Million | 2.81 Million |
Research and Development Expenses | 22.75 Million | 22.27 Million | 14.16 Million | 7.39 Million | 9.9 Million | 11.9 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 27.05 Million | 28.1 Million | 19.35 Million | 11.29 Million | 13.31 Million | 14.45 Million |
Operating Income | -22.31 Million | -28.1 Million | -19.35 Million | -11.29 Million | -13.31 Million | -12.3 Million |
Interest Expense | 213.7 Thousand | 205.35 Thousand | 188.73 Thousand | 152.67 Thousand | 1.34 Million | 158.61 Thousand |
Income Tax Expense | 296.99 Thousand | -3.88 Million | -3 Million | -1.84 Million | -2.45 Million | -2.21 Million |
Earnings before Tax | -21.76 Million | -27.09 Million | -18.14 Million | -10.82 Million | -14.55 Million | -12.35 Million |
Net Income | -22.06 Million | -23.2 Million | -15.13 Million | -8.97 Million | -12.09 Million | -12.35 Million |
Earnings Per Share Basic | -0.17 | -0.29 | -0.19 | -0.15 | -0.65 | -1.08 |
Earnings Per Share Diluted | -0.17 | -0.29 | -0.19 | -0.15 | -0.65 | -1.08 |
Weighted Average Shares Outstanding | 133.42 Million | 79.83 Million | 79.69 Million | 60.76 Million | 18.64 Million | 11.41 Million |
Weighted Average Shares Outstanding (Diluted) | 133.42 Million | 79.83 Million | 79.69 Million | 60.76 Million | 18.64 Million | 11.41 Million |
Gross Margin | 0.80 | 0.84 | 0.88 | 0.82 | 0.88 | 0.84 |
EBIT Margin | -4.70 | -5.54 | -4.42 | -4.62 | -5.30 | -5.34 |
Profit Margin | -4.65 | -4.70 | -3.55 | -3.82 | -4.92 | -5.54 |
EBITDA | -22.31 Million | -22.44 Million | -14.61 Million | -8.85 Million | -10.67 Million | -11.92 Million |
Earnings Before Tax Margin | -4.70 | -5.70 | -4.54 | -4.80 | -5.42 | -5.52 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.13 Million | 4.74 Million | 3.01 Million | 2.55 Million | 4.93 Million | 3.04 Million |
Cost of Revenue | 569 Thousand | 955.2 Thousand | 478.71 Thousand | 476.48 Thousand | 770.48 Thousand | 393.06 Thousand |
Gross Profit | 2.56 Million | 3.78 Million | 2.53 Million | 2.07 Million | 4.16 Million | 2.64 Million |
Operating Expenses | 3.01 Million | 27.01 Million | 13.12 Million | 14.35 Million | 27.33 Million | 13.61 Million |
Selling, General and Administrative Expenses | 3.92 Million | - | 2.84 Million | 2.49 Million | - | 2.1 Million |
Research and Development Expenses | 14.66 Million | - | 10.48 Million | 11.85 Million | - | 11.51 Million |
Other Expenses | -15.56 Million | - | -201.72 Thousand | - | - | - |
Cost and Expenses | 3.01 Million | 27.96 Million | 13.12 Million | 14.83 Million | 28.1 Million | 14 Million |
Operating Income | 119 Thousand | -27.96 Million | -10.11 Million | -14.83 Million | -28.1 Million | -14 Million |
Interest Expense | - | 213.7 Thousand | 144.91 Thousand | 68.79 Thousand | 205.35 Thousand | 120.23 Thousand |
Income Tax Expense | 98 Thousand | -4.24 Million | 75.08 Thousand | -1.89 Million | -3.88 Million | -2.49 Million |
Earnings before Tax | -13.79 Million | -26.31 Million | -9.7 Million | -14.17 Million | -27.09 Million | -13.44 Million |
Net Income | -13.89 Million | -22.06 Million | -9.77 Million | -12.28 Million | -23.2 Million | -10.94 Million |
Earnings Per Share Basic | -0.05 | - | -0.06 | -0.15 | - | -0.14 |
Earnings Per Share Diluted | -0.05 | - | -0.05 | -0.15 | - | -0.14 |
Weighted Average Shares Outstanding | 264.38 Million | 133.42 Million | 170.67 Million | 79.78 Million | 79.83 Million | 79.86 Million |
Weighted Average Shares Outstanding (Diluted) | 264.37 Million | 133.42 Million | 187.06 Million | 79.78 Million | 79.83 Million | 79.86 Million |
Gross Margin | 0.82 | 0.80 | 0.84 | 0.81 | 0.84 | 0.87 |
EBIT Margin | -4.33 | - | -3.43 | -5.62 | - | -4.48 |
Profit Margin | -4.43 | -4.65 | -3.25 | -4.81 | -4.70 | -3.60 |
EBITDA | -13.57 Million | - | -10.31 Million | -14.35 Million | - | -13.61 Million |
Earnings Before Tax Margin | 0.04 | -5.90 | -3.36 | -5.81 | -5.70 | -4.61 |
IFAN
3318
APH
AVD
PEAB3
RBLAY