Power Minerals Limited (PEIMF)
USD 0.06
(0.0%)
USD 0.06
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 48.7 Thousand | 46.65 Thousand | 58.76 Thousand | 1923.00 | 1941.00 | 1325.00 |
| Cost of Revenue | 301.09 Thousand | 1.74 Million | 1.51 Million | 778.00 | 1260.00 | 2502.00 |
| Gross Profit | -252.39 Thousand | -1.69 Million | -1.46 Million | 1145.00 | 681.00 | -1177.00 |
| Operating Expenses | 48.7 Thousand | 4.21 Million | 1.51 Million | 1.1 Million | 902.55 Thousand | 1.21 Million |
| Selling, General and Administrative Expenses | 3.37 Million | 1.58 Million | 690.25 Thousand | 442.22 Thousand | 516.05 Thousand | 497.63 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.12 Million | 475.54 Thousand | 60.68 Thousand | -73.58 Thousand | -89.56 Thousand |
| Cost and Expenses | 3.67 Million | 4.21 Million | 1.51 Million | 1.1 Million | 902.55 Thousand | 1.21 Million |
| Operating Income | -3.45 Million | -2.99 Million | -982.37 Thousand | -1.1 Million | -902.55 Thousand | -1.21 Million |
| Interest Expense | 235.69 Thousand | 3035.00 | 1465.00 | 3828.00 | 7538.00 | 17.81 Thousand |
| Income Tax Expense | 69.98 Thousand | 89.66 Thousand | 62.67 Thousand | 63.16 Thousand | 10.54 Thousand | 68.21 Thousand |
| Earnings before Tax | -3.64 Million | -2.99 Million | -983.84 Thousand | -1.04 Million | -974.19 Thousand | -1.3 Million |
| Net Income | -3.71 Million | -3.08 Million | -1.04 Million | -1.1 Million | -984.73 Thousand | -1.37 Million |
| Earnings Per Share Basic | -0.04 | -0.04 | -0.02 | -0.03 | -0.05 | -0.16 |
| Earnings Per Share Diluted | -0.04 | -0.04 | -0.02 | -0.03 | -0.05 | -0.16 |
| Weighted Average Shares Outstanding | 84.51 Million | 70.03 Million | 54.24 Million | 33.44 Million | 18.29 Million | 8.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 84.55 Million | 70.03 Million | 54.24 Million | 33.44 Million | 18.29 Million | 8.82 Million |
| Gross Margin | -5.18 | -36.36 | -24.85 | 0.60 | 0.35 | -0.89 |
| EBIT Margin | -71.02 | -63.58 | -16.41 | -572.49 | -464.34 | -916.94 |
| Profit Margin | -76.36 | -66.20 | -17.81 | -573.71 | -507.33 | -1036.90 |
| EBITDA | -3.45 Million | -2.96 Million | -964.06 Thousand | -892.35 Thousand | -901.29 Thousand | -1.21 Million |
| Earnings Before Tax Margin | -71.02 | -64.21 | -16.72 | -572.90 | -464.99 | -918.87 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 31.83 Thousand | 31.83 Thousand | 75.22 Thousand | 75.22 Thousand | 46.65 Thousand | 37.95 Thousand |
| Cost of Revenue | 40.36 Thousand | 40.36 Thousand | 110.18 Thousand | 110.18 Thousand | 1.74 Million | 1 Million |
| Gross Profit | -8522.00 | -8522.00 | -34.96 Thousand | -34.96 Thousand | -1.69 Million | -967.18 Thousand |
| Operating Expenses | 604.72 Thousand | 604.72 Thousand | 1.08 Million | 1.14 Million | 4.21 Million | 660.92 Thousand |
| Selling, General and Administrative Expenses | 604.72 Thousand | 604.72 Thousand | 1.08 Million | 1.08 Million | - | 660.92 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 1.12 Million | - |
| Cost and Expenses | 645.08 Thousand | 645.08 Thousand | 1.19 Million | 1.25 Million | 4.21 Million | 1.66 Million |
| Operating Income | -613.24 Thousand | -613.24 Thousand | -1.11 Million | -1.12 Million | -2.99 Million | -1.62 Million |
| Interest Expense | - | - | 226.05 Thousand | - | 3035.00 | 777.00 |
| Income Tax Expense | 15.49 Thousand | 15.49 Thousand | 19.5 Thousand | 19.5 Thousand | 89.66 Thousand | 4.00 |
| Earnings before Tax | -599.88 Thousand | -599.88 Thousand | -1.22 Million | -1.22 Million | -2.99 Million | -2.28 Million |
| Net Income | -615.37 Thousand | -615.37 Thousand | -1.24 Million | -1.24 Million | -3.08 Million | -2.28 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.02 | - | -0.03 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.02 | - | -0.03 |
| Weighted Average Shares Outstanding | 88.73 Million | 88.73 Million | 80.25 Million | 80.25 Million | 70.03 Million | 73.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 88.84 Million | 88.84 Million | 80.25 Million | 80.25 Million | 70.03 Million | 73.13 Million |
| Gross Margin | -0.27 | -0.27 | -0.46 | -0.46 | -36.36 | -25.49 |
| EBIT Margin | -19.26 | -19.26 | -14.83 | -14.83 | - | -42.50 |
| Profit Margin | -19.33 | -19.33 | -16.54 | -16.54 | -66.20 | -60.13 |
| EBITDA | -613.24 Thousand | -613.24 Thousand | -1.11 Million | -1.11 Million | - | -1.61 Million |
| Earnings Before Tax Margin | -19.26 | -19.26 | -14.83 | -14.94 | -64.21 | -42.90 |
RGLSF
CAG
BWMY
CCLINTER
QNCX
USLG