USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.62 Million | 1.08 Million | 67 Thousand | 4.01 Million | 2.64 Million | 2.42 Million |
Cost of Revenue | 2.76 Million | 1.21 Million | 51 Thousand | 1.32 Million | 1.04 Million | 1.6 Million |
Gross Profit | 857.63 Thousand | -134.08 Thousand | 16 Thousand | 2.69 Million | 1.6 Million | 820 Thousand |
Operating Expenses | 1.91 Million | 1.6 Million | 1.14 Million | 2.2 Million | 10.1 Million | 4.53 Million |
Selling, General and Administrative Expenses | 1.91 Million | 1.6 Million | 1.1 Million | 1.96 Million | 9.87 Million | 4.06 Million |
Research and Development Expenses | - | - | 40 Thousand | 236 Thousand | 230 Thousand | 465 Thousand |
Other Expenses | - | 60.93 Thousand | 70 Thousand | 225 Thousand | - | - |
Cost and Expenses | 4.67 Million | 2.82 Million | 1.14 Million | 3.52 Million | 11.14 Million | 6.13 Million |
Operating Income | -1.05 Million | -1.73 Million | -1.08 Million | 720 Thousand | -8.5 Million | -3.71 Million |
Interest Expense | 124.82 Thousand | 156.97 Thousand | 113 Thousand | 235 Thousand | 200 Thousand | - |
Income Tax Expense | 44.78 Thousand | 282.85 Thousand | -3.55 Million | 460 Thousand | 200 Thousand | - |
Earnings before Tax | -1.06 Million | -2.11 Million | -686 Thousand | 485 Thousand | -8.7 Million | -4.08 Million |
Net Income | -1.1 Million | -2.39 Million | 3.05 Million | 25 Thousand | -8.9 Million | -4.08 Million |
Earnings Per Share Basic | -0.01 | -0.02 | 0.03 | 0.00 | -0.15 | -0.09 |
Earnings Per Share Diluted | -0.01 | -0.02 | 0.03 | 0.00 | -0.15 | -0.09 |
Weighted Average Shares Outstanding | 101.73 Million | 98.57 Million | 97.44 Million | 92.08 Million | 58.74 Million | 46.47 Million |
Weighted Average Shares Outstanding (Diluted) | 101.73 Million | 98.57 Million | 97.44 Million | 92.3 Million | 58.74 Million | 46.47 Million |
Gross Margin | 0.24 | -0.12 | 0.24 | 0.67 | 0.61 | 0.34 |
EBIT Margin | -0.20 | -1.48 | -14.12 | 0.21 | -3.17 | -1.51 |
Profit Margin | -0.30 | -2.21 | 45.57 | 0.01 | -3.36 | -1.69 |
EBITDA | -741.16 Thousand | -8.75 Million | -522 Thousand | -683 Thousand | -8.39 Million | -3.81 Million |
Earnings Before Tax Margin | -0.29 | -1.60 | -16.15 | 0.18 | -3.21 | -1.53 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 74.89 Thousand | 290.54 Thousand | 3.62 Million | 533.2 Thousand | 755.15 Thousand | 1.26 Million |
Cost of Revenue | 182.28 Thousand | 339.73 Thousand | 2.76 Million | 557.47 Thousand | 688.58 Thousand | 820.91 Thousand |
Gross Profit | -107.38 Thousand | -49.18 Thousand | 857.63 Thousand | -24.26 Thousand | 66.56 Thousand | 440.91 Thousand |
Operating Expenses | 294.01 Thousand | 355.71 Thousand | 1.91 Million | 308.16 Thousand | 652.46 Thousand | 477.19 Thousand |
Selling, General and Administrative Expenses | 294.01 Thousand | 355.71 Thousand | - | 308.16 Thousand | 652.46 Thousand | 477.19 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 108.08 Thousand | - | - | - |
Cost and Expenses | 476.29 Thousand | 695.44 Thousand | 4.67 Million | 865.63 Thousand | 1.34 Million | 1.29 Million |
Operating Income | -401.4 Thousand | -404.9 Thousand | -1.05 Million | -332.43 Thousand | -585.9 Thousand | -36.27 Thousand |
Interest Expense | 22.27 Thousand | 34.26 Thousand | 124.82 Thousand | 52.72 Thousand | 55.23 Thousand | 9818.00 |
Income Tax Expense | -1.00 | 50.00 | 44.78 Thousand | 44.78 Thousand | 301.00 | 550.00 |
Earnings before Tax | -423.45 Thousand | -438.9 Thousand | -1.06 Million | -269.07 Thousand | -640.83 Thousand | -45.54 Thousand |
Net Income | -423.45 Thousand | -438.95 Thousand | -1.1 Million | -313.86 Thousand | -640.83 Thousand | -45.54 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 102.54 Million | 102.24 Million | 101.73 Million | 102.78 Million | 99.06 Million | 98.94 Million |
Weighted Average Shares Outstanding (Diluted) | 102.54 Million | 102.24 Million | 101.73 Million | 102.78 Million | 99.06 Million | 98.94 Million |
Gross Margin | -1.43 | -0.17 | 0.24 | -0.05 | 0.09 | 0.35 |
EBIT Margin | -4.68 | -1.22 | - | -0.53 | -0.70 | 0.00 |
Profit Margin | -5.65 | -1.51 | -0.30 | -0.59 | -0.85 | -0.04 |
EBITDA | -350.51 Thousand | -354.01 Thousand | - | -280.55 Thousand | -528.93 Thousand | 5105.00 |
Earnings Before Tax Margin | -5.36 | -1.39 | -0.29 | -0.62 | -0.78 | -0.03 |
PEIMF
RGLSF
CAG
QEC
CCLINTER
QNCX