USD 0.12
(26.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1.25 Million | 64.94 | 640.33 | 326.71 | 31.43 | 43.37 |
Gross Profit | -1.25 Million | -64.94 | -640.33 | -326.71 | -31.43 | -43.37 |
Operating Expenses | 812.82 Thousand | 1.7 Million | 1.42 Million | 2 Million | 754.95 Thousand | 1.19 Million |
Selling, General and Administrative Expenses | 812.82 Thousand | 901.89 Thousand | 589.87 Thousand | 1.55 Million | 457.96 Thousand | 635.06 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.06 Million | 1.7 Million | 1.42 Million | 2 Million | 754.95 Thousand | 1.19 Million |
Operating Income | -2.06 Million | -1.67 Million | -1.42 Million | -2 Million | -754.95 Thousand | -1.19 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -17.98 Thousand | -25.74 Thousand | -47.95 Thousand | -48.31 Thousand | -96.16 Thousand |
Earnings before Tax | -2.46 Million | -1.73 Million | -1.42 Million | -2 Million | -741.16 Thousand | -1.43 Million |
Net Income | -2.44 Million | -1.71 Million | -1.39 Million | -1.95 Million | -692.84 Thousand | -1.35 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.03 | -0.05 | -0.02 | -0.05 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.03 | -0.05 | -0.02 | -0.05 |
Weighted Average Shares Outstanding | 77.96 Million | 63.83 Million | 55.65 Million | 39.72 Million | 32.29 Million | 25.75 Million |
Weighted Average Shares Outstanding (Diluted) | 77.96 Million | 63.83 Million | 55.65 Million | 39.72 Million | 32.29 Million | 25.75 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.06 Million | -1.4 Million | -1.22 Million | - | -413.28 Thousand | -1 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 1.17 Million | - | 71.39 Thousand | 6.37 | 12.81 |
Gross Profit | - | -1.17 Million | - | -71.39 Thousand | -6.37 | -12.81 |
Operating Expenses | 2.34 Million | 1.36 Million | 315.69 Thousand | 420.65 Thousand | 237.17 Thousand | 409.87 Thousand |
Selling, General and Administrative Expenses | - | 1.36 Million | 315.69 Thousand | 420.65 Thousand | 143.58 Thousand | 241.4 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.19 Million | - | - | - | - |
Cost and Expenses | 2.34 Million | 1.36 Million | 315.69 Thousand | 420.65 Thousand | 237.17 Thousand | 409.87 Thousand |
Operating Income | -2.34 Million | -1.36 Million | -315.7 Thousand | -420.65 Thousand | -237.17 Thousand | -393.87 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -18.76 Thousand | -5105.00 | -8160.00 | 1282.00 | -6779.00 | -5999.00 |
Earnings before Tax | -2.46 Million | -1.36 Million | -315.69 Thousand | -540.71 Thousand | -237.17 Thousand | -425.87 Thousand |
Net Income | -2.44 Million | -1.36 Million | -307.53 Thousand | -541.99 Thousand | -230.39 Thousand | -419.87 Thousand |
Earnings Per Share Basic | - | -0.02 | -0.00 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | - | -0.02 | -0.00 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 77.96 Million | 78.53 Million | 78.53 Million | 78.15 Million | 77.06 Million | 68.94 Million |
Weighted Average Shares Outstanding (Diluted) | 77.96 Million | 78.53 Million | 78.53 Million | 78.15 Million | 77.06 Million | 68.94 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -1.36 Million | -315.7 Thousand | -420.65 Thousand | -237.17 Thousand | -393.87 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
178320
SRMGF
148A
0DQB
LFIC
CMO