INR 172.76
(-0.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 148.76 Million | 35.87 Million | 49.23 Million | 63.83 Million | 27.36 Million | 34.44 Million |
Cost of Revenue | 336 Thousand | 13.83 Million | 9.26 Million | 8.24 Million | 8.93 Million | 8.25 Million |
Gross Profit | 148.42 Million | 22.03 Million | 39.96 Million | 55.58 Million | 18.43 Million | 26.18 Million |
Operating Expenses | 15.86 Million | 20.13 Million | -18.83 Million | -79.8 Million | 116.01 Million | 12.84 Million |
Selling, General and Administrative Expenses | 15.86 Million | 1.31 Million | 1.23 Million | 1.32 Million | 1.19 Million | 1.45 Million |
Research and Development Expenses | - | 0.09 | 0.79 | 0.90 | 1.20 | -0.01 |
Other Expenses | - | 128 Thousand | 4.57 Million | 4.66 Million | 5.59 Million | 5.38 Million |
Cost and Expenses | 16.2 Million | 33.97 Million | -9.57 Million | -71.56 Million | 124.94 Million | 21.1 Million |
Operating Income | 132.56 Million | 17.02 Million | 62.91 Million | 140.05 Million | 17.47 Million | 13.34 Million |
Interest Expense | 118 Thousand | 259 Thousand | 359.68 Thousand | 132.02 Thousand | 236.34 Thousand | 334.93 Thousand |
Income Tax Expense | 24.37 Million | -3.73 Million | 5.48 Million | 48.4 Million | -26.2 Million | 504.52 Thousand |
Earnings before Tax | 128.14 Million | 1.77 Million | 62.55 Million | 139.93 Million | -92.06 Million | 18.76 Million |
Net Income | 103.77 Million | 5.5 Million | 57.06 Million | 91.53 Million | -65.86 Million | 18.25 Million |
Earnings Per Share Basic | 34.59 | 1.84 | 19.02 | 30.51 | -21.95 | 6.09 |
Earnings Per Share Diluted | 34.59 | 1.84 | 19.02 | 30.51 | -21.95 | 6.09 |
Weighted Average Shares Outstanding | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Weighted Average Shares Outstanding (Diluted) | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Gross Margin | 1.00 | 0.61 | 0.81 | 0.87 | 0.67 | 0.76 |
EBIT Margin | 0.87 | 0.10 | 1.32 | 2.21 | -3.31 | 0.40 |
Profit Margin | 0.70 | 0.15 | 1.16 | 1.43 | -2.41 | 0.53 |
EBITDA | 129.94 Million | 18.44 Million | 64.38 Million | 141.33 Million | -90.88 Million | 13.69 Million |
Earnings Before Tax Margin | 0.89 | 0.47 | 1.28 | 2.19 | 0.64 | 0.39 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 67.65 Million | 148.89 Million | 24.96 Million | 20.78 Million | 16.8 Million | 12.88 Million |
Cost of Revenue | 620 Thousand | 1.79 Million | 505 Thousand | 3.52 Million | 2.92 Million | 2.86 Million |
Gross Profit | 67.03 Million | 147.09 Million | 24.46 Million | 17.25 Million | 13.88 Million | 10.01 Million |
Operating Expenses | -49.36 Million | 18.95 Million | 6.83 Million | -27.82 Million | -12.1 Million | -25.52 Million |
Selling, General and Administrative Expenses | 4 Million | - | 6.54 Million | 3.52 Million | 2.92 Million | 2.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.31 Million | -18.95 Million | -6.83 Million | 1.26 Million | 1.47 Million | 1.27 Million |
Cost and Expenses | 5.16 Million | 20.74 Million | 7.34 Million | -24.29 Million | -9.18 Million | -22.65 Million |
Operating Income | 62.49 Million | 128.14 Million | 17.62 Million | 46.34 Million | 27.47 Million | 36.81 Million |
Interest Expense | 109 Thousand | 118 Thousand | 18 Thousand | 14 Thousand | 39 Thousand | 47 Thousand |
Income Tax Expense | 14.77 Million | 24.37 Million | -1.5 Million | 9.16 Million | 6.54 Million | 10.17 Million |
Earnings before Tax | 62.49 Million | 128.14 Million | 17.62 Million | 46.33 Million | 27.43 Million | 36.76 Million |
Net Income | 47.72 Million | 103.77 Million | 19.12 Million | 37.16 Million | 20.88 Million | 26.59 Million |
Earnings Per Share Basic | 15.91 | - | 6.38 | 12.39 | 6.96 | 8.86 |
Earnings Per Share Diluted | 15.91 | - | 6.38 | 12.39 | 6.96 | 8.86 |
Weighted Average Shares Outstanding | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Weighted Average Shares Outstanding (Diluted) | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Gross Margin | 0.99 | 0.99 | 0.98 | 0.83 | 0.83 | 0.78 |
EBIT Margin | 0.93 | - | 0.73 | 2.25 | 1.66 | 2.88 |
Profit Margin | 0.71 | 0.70 | 0.77 | 1.79 | 1.24 | 2.06 |
EBITDA | 63 Million | - | 18.11 Million | 46.83 Million | 27.82 Million | 37.15 Million |
Earnings Before Tax Margin | 0.92 | 0.86 | 0.71 | 2.23 | 1.63 | 2.86 |
CMO
REZZF
178320
2760
418620
0DQB