JPY 2827.0
(-1.02%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 242.88 Billion | 240.35 Billion | 179.9 Billion | 143.26 Billion | 135.39 Billion | 141 Billion |
Cost of Revenue | 205.72 Billion | 206.1 Billion | 154.26 Billion | 122.66 Billion | 115.49 Billion | 121.29 Billion |
Gross Profit | 37.16 Billion | 34.24 Billion | 25.63 Billion | 20.6 Billion | 19.9 Billion | 19.7 Billion |
Operating Expenses | 21.74 Billion | 20.01 Billion | 17.5 Billion | 15.97 Billion | 16.08 Billion | 16.17 Billion |
Selling, General and Administrative Expenses | 21.35 Billion | 20.01 Billion | 17.5 Billion | 15.98 Billion | 16.09 Billion | 16.17 Billion |
Research and Development Expenses | 383 Million | 512 Million | 532 Million | 465 Million | 557 Million | 495 Million |
Other Expenses | - | -190 Million | -85 Million | 47 Million | 41 Million | 7 Million |
Cost and Expenses | 227.45 Billion | 226.12 Billion | 171.77 Billion | 138.64 Billion | 131.58 Billion | 137.47 Billion |
Operating Income | 15.42 Billion | 14.22 Billion | 8.13 Billion | 4.62 Billion | 3.81 Billion | 3.52 Billion |
Interest Expense | 228 Million | 171 Million | - | 81 Million | 103 Million | 182 Million |
Income Tax Expense | 3.8 Billion | 3.59 Billion | 2.42 Billion | 1.37 Billion | 856 Million | 853 Million |
Earnings before Tax | 13.88 Billion | 12.46 Billion | 7.91 Billion | 4.58 Billion | 3.22 Billion | 3.25 Billion |
Net Income | 9.98 Billion | 8.77 Billion | 5.08 Billion | 3.14 Billion | 2.28 Billion | 2.34 Billion |
Earnings Per Share Basic | 333.44 | 294.82 | 170.24 | 104.12 | 74.78 | 76.88 |
Earnings Per Share Diluted | 333.44 | 294.82 | 170.24 | 104.12 | 74.78 | 76.88 |
Weighted Average Shares Outstanding | 29.94 Million | 29.77 Million | 29.86 Million | 30.18 Million | 30.59 Million | 30.45 Million |
Weighted Average Shares Outstanding (Diluted) | 29.94 Million | 29.77 Million | 29.86 Million | 30.18 Million | 30.59 Million | 30.45 Million |
Gross Margin | 0.15 | 0.14 | 0.14 | 0.14 | 0.15 | 0.14 |
EBIT Margin | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 |
Profit Margin | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 |
EBITDA | 16.19 Billion | 14.78 Billion | 8.86 Billion | 5.23 Billion | 4.45 Billion | 4.03 Billion |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.05 | 0.03 | 0.03 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 55.1 Billion | 56.6 Billion | 242.88 Billion | 63.14 Billion | 60.05 Billion | 60.68 Billion |
Cost of Revenue | 47.87 Billion | 47.41 Billion | 205.72 Billion | 52.98 Billion | 51.05 Billion | 51.59 Billion |
Gross Profit | 7.22 Billion | 9.19 Billion | 37.16 Billion | 10.15 Billion | 9 Billion | 9.09 Billion |
Operating Expenses | 5.18 Billion | 4.94 Billion | 21.73 Billion | 5.58 Billion | 5.29 Billion | 5.56 Billion |
Selling, General and Administrative Expenses | 5.18 Billion | 4.94 Billion | - | 5.58 Billion | 5.18 Billion | 5.4 Billion |
Research and Development Expenses | - | - | - | -6 Million | 111 Million | 157 Million |
Other Expenses | - | 2 Million | 63 Million | 79 Million | 97 Million | -46 Million |
Cost and Expenses | 53.06 Billion | 52.35 Billion | 227.45 Billion | 58.57 Billion | 56.34 Billion | 57.16 Billion |
Operating Income | 2.03 Billion | 4.25 Billion | 15.42 Billion | 4.56 Billion | 3.7 Billion | 3.52 Billion |
Interest Expense | - | - | 228 Million | - | - | - |
Income Tax Expense | 720 Million | 1.1 Billion | 3.8 Billion | 1.26 Billion | 886 Million | 719 Million |
Earnings before Tax | 2.53 Billion | 3.61 Billion | 13.88 Billion | 4.2 Billion | 3.43 Billion | 3.1 Billion |
Net Income | 1.81 Billion | 2.49 Billion | 9.98 Billion | 2.91 Billion | 2.51 Billion | 2.36 Billion |
Earnings Per Share Basic | 60.13 | 83.07 | - | 97.22 | 84.08 | 78.94 |
Earnings Per Share Diluted | 60.13 | 83.07 | - | 97.22 | 84.08 | 78.94 |
Weighted Average Shares Outstanding | 30.11 Million | 30.02 Million | 29.94 Million | 30 Million | 29.95 Million | 29.95 Million |
Weighted Average Shares Outstanding (Diluted) | 30.11 Million | 30.02 Million | 29.94 Million | 30 Million | 29.95 Million | 29.95 Million |
Gross Margin | 0.13 | 0.16 | 0.15 | 0.16 | 0.15 | 0.15 |
EBIT Margin | 0.05 | 0.08 | - | 0.08 | 0.07 | 0.06 |
Profit Margin | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 |
EBITDA | 2.9 Billion | 4.49 Billion | - | 4.82 Billion | 3.93 Billion | 3.67 Billion |
Earnings Before Tax Margin | 0.04 | 0.08 | 0.06 | 0.07 | 0.06 | 0.06 |
418620
0DQB
LFIC
DMLP
FIXP
TCOA