NOK 20.35
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.34 Billion | 8.95 Billion | 7.01 Billion | 2.13 Billion | 1.42 Billion | 1.07 Billion |
Cost of Revenue | 2.79 Billion | 7.26 Billion | 5.56 Billion | 2.12 Billion | 1.26 Billion | 969.57 Million |
Gross Profit | 1.55 Billion | 1.68 Billion | 1.44 Billion | 9.94 Million | 158.13 Million | 109.69 Million |
Operating Expenses | 412.16 Million | 231.15 Million | 282.54 Million | 69.73 Million | 79.62 Million | 12.64 Million |
Selling, General and Administrative Expenses | 14.14 Million | 231.15 Million | 282.54 Million | 69.73 Million | 79.62 Million | 12.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 398.01 Million | - | - | - | - | - |
Cost and Expenses | 3.2 Billion | 7.49 Billion | 5.85 Billion | 2.19 Billion | 1.34 Billion | 982.21 Million |
Operating Income | 1.14 Billion | 1.45 Billion | 1.16 Billion | -59.79 Million | 78.5 Million | 97.05 Million |
Interest Expense | 350.77 Million | 251.15 Million | 136.55 Million | 128.66 Million | 102.53 Million | 41.55 Million |
Income Tax Expense | 76.82 Million | 19.63 Million | 74.87 Million | 5.48 Million | 14.56 Million | 2.01 Million |
Earnings before Tax | 863.52 Million | 1.4 Billion | 1.09 Billion | -190.26 Million | 35.56 Million | 141.86 Million |
Net Income | 771.05 Million | 1.41 Billion | 894.09 Million | -187.3 Million | 30.69 Million | 147.88 Million |
Earnings Per Share Basic | 2.83 | 5.59 | 3.64 | -0.82 | 0.14 | 1.54 |
Earnings Per Share Diluted | 2.81 | 5.56 | 3.57 | -0.82 | 0.14 | 1.54 |
Weighted Average Shares Outstanding | 252.76 Million | 252.76 Million | 245.6 Million | 227.62 Million | 211.67 Million | 95.78 Million |
Weighted Average Shares Outstanding (Diluted) | 254.42 Million | 254.3 Million | 250.65 Million | 227.62 Million | 211.67 Million | 95.98 Million |
Gross Margin | 0.36 | 0.19 | 0.21 | 0.00 | 0.11 | 0.10 |
EBIT Margin | 0.27 | 0.20 | 0.20 | 0.09 | 0.20 | 0.15 |
Profit Margin | 0.18 | 0.16 | 0.13 | -0.09 | 0.02 | 0.14 |
EBITDA | 1.19 Billion | 2.03 Billion | 1.48 Billion | 195.25 Million | 341.2 Million | 247.01 Million |
Earnings Before Tax Margin | 0.26 | 0.16 | 0.17 | -0.03 | 0.06 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 741.73 Million | 1.64 Billion | 1.59 Billion | 5.99 Billion | 1.31 Billion | 1.56 Billion |
Cost of Revenue | 405.5 Million | 1.39 Billion | 1.24 Billion | 4.68 Billion | 1.02 Billion | 1.21 Billion |
Gross Profit | 336.22 Million | 245.36 Million | 351.63 Million | 1.3 Billion | 286.05 Million | 353.4 Million |
Operating Expenses | 61.72 Million | 51.12 Million | 51.27 Million | 187.07 Million | 62.41 Million | 56.06 Million |
Selling, General and Administrative Expenses | 23.09 Million | 51.12 Million | 51.27 Million | - | 62.41 Million | 56.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 38.63 Million | - | - | - | - | - |
Cost and Expenses | 467.23 Million | 1.45 Billion | 1.29 Billion | 4.87 Billion | 1.08 Billion | 1.26 Billion |
Operating Income | 274.49 Million | 194.24 Million | 300.35 Million | 1.11 Billion | 223.63 Million | 297.33 Million |
Interest Expense | 78.95 Million | 79.24 Million | 84.36 Million | 350.77 Million | 87.79 Million | 91.64 Million |
Income Tax Expense | 8.78 Million | -10.63 Million | 21.37 Million | 79.93 Million | 335.46 Thousand | 2.41 Million |
Earnings before Tax | 192.94 Million | 130.86 Million | 260.24 Million | 830.72 Million | 150.18 Million | 173.7 Million |
Net Income | 192.63 Million | 143.11 Million | 196.79 Million | 714.26 Million | 157.74 Million | 170.87 Million |
Earnings Per Share Basic | 0.85 | 0.57 | 0.78 | - | 0.62 | 1.03 |
Earnings Per Share Diluted | 0.75 | 0.56 | 0.78 | - | 0.62 | 0.68 |
Weighted Average Shares Outstanding | 257.77 Million | 252.76 Million | 252.76 Million | 252.76 Million | 252.76 Million | 252.76 Million |
Weighted Average Shares Outstanding (Diluted) | 256.31 Million | 255.28 Million | 252.76 Million | 254.42 Million | 252.76 Million | 252.76 Million |
Gross Margin | 0.45 | 0.15 | 0.22 | 0.22 | 0.22 | 0.23 |
EBIT Margin | 0.43 | 0.19 | 0.27 | - | 0.26 | 0.27 |
Profit Margin | 0.26 | 0.09 | 0.12 | 0.12 | 0.12 | 0.11 |
EBITDA | 318.46 Million | 306.07 Million | 435.76 Million | - | 335.17 Million | 418.77 Million |
Earnings Before Tax Margin | 0.37 | 0.12 | 0.19 | 0.19 | 0.17 | 0.19 |
LFIC
CMO
REZZF
TCOA
2760
418620