SpareBank 1 SMN (SRMGF)
USD 12.43
(0.0%)
USD 12.43
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 7.61 Billion | 826.2 Million | 669.12 Million | 821.54 Million | 826.87 Million |
| Cost of Revenue | 392 Million | - | - | 0.66 | 0.36 |
| Gross Profit | 7.21 Billion | 826.2 Million | 669.12 Million | 821.54 Million | 826.87 Million |
| Operating Expenses | 1.78 Billion | 110.3 Million | 108.16 Million | 132.09 Million | 132.57 Million |
| Selling, General and Administrative Expenses | 93 Million | 86 Million | 75 Million | 73 Million | 101 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | -110.3 Million | -108.16 Million | -132.09 Million | -132.57 Million |
| Cost and Expenses | 1.78 Billion | 547.77 Million | 396.06 Million | 624.27 Million | 576.28 Million |
| Operating Income | 5.82 Billion | 281.48 Million | 267.85 Million | 242 Million | 309.65 Million |
| Interest Expense | 6.63 Billion | 112.45 Million | 48.7 Million | 62.36 Million | 71.8 Million |
| Income Tax Expense | 904 Million | 73.2 Million | 63.76 Million | 46.71 Million | 58.94 Million |
| Earnings before Tax | 4.59 Billion | 293.81 Million | 290.05 Million | 197.26 Million | 250.58 Million |
| Net Income | 3.61 Billion | 150.78 Million | 172.37 Million | 132.91 Million | 178.89 Million |
| Earnings Per Share Basic | 16.88 | 11.44 | 11.77 | 8.80 | 12.14 |
| Earnings Per Share Diluted | 16.88 | 11.44 | 11.77 | 8.80 | 12.14 |
| Weighted Average Shares Outstanding | 138.1 Million | 13.18 Million | 14.64 Million | 15.1 Million | 14.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 138.1 Million | 13.18 Million | 14.64 Million | 15.1 Million | 14.73 Million |
| Gross Margin | 0.95 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.57 | 0.36 | 0.43 | 0.32 | 0.40 |
| Profit Margin | 0.47 | 0.18 | 0.26 | 0.16 | 0.22 |
| EBITDA | 4.34 Billion | 410.81 Million | 476.05 Million | 363.26 Million | 422.58 Million |
| Earnings Before Tax Margin | 0.77 | 0.34 | 0.40 | 0.29 | 0.37 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.89 Billion | 374.22 Million | 1.96 Billion | 1.37 Billion | 439.92 Million | 333.13 Million |
| Cost of Revenue | - | - | - | 1.00 | 1.00 | - |
| Gross Profit | 1.89 Billion | 374.22 Million | 1.96 Billion | 1.37 Billion | 439.92 Million | 333.13 Million |
| Operating Expenses | 810 Million | 31.91 Million | 776 Million | 132.43 Million | 37.79 Million | 29.98 Million |
| Selling, General and Administrative Expenses | 23 Million | 25 Million | 26 Million | - | 21 Million | 24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 787 Million | -31.91 Million | -28.73 Million | -132.43 Million | -37.79 Million | -29.98 Million |
| Cost and Expenses | 810 Million | 272.31 Million | 776 Million | 979 Million | 305.81 Million | 244.01 Million |
| Operating Income | -22 Million | -21.33 Million | 1.33 Billion | 505.5 Million | 161.89 Million | 116.02 Million |
| Interest Expense | 2.11 Billion | 2.01 Billion | 1.94 Billion | 214.9 Million | 61.85 Million | 52.22 Million |
| Income Tax Expense | 252 Million | 25.82 Million | 273 Million | 88.75 Million | 25.72 Million | 25.97 Million |
| Earnings before Tax | 1.69 Billion | 107.42 Million | 1.35 Billion | 411.05 Million | 138.03 Million | 93.23 Million |
| Net Income | 1.41 Billion | 60.26 Million | 1.05 Billion | 218.24 Million | 78.34 Million | 41.94 Million |
| Earnings Per Share Basic | 105.15 | 0.41 | 74.80 | - | 5.53 | 3.13 |
| Earnings Per Share Diluted | 105.15 | 0.41 | 74.80 | - | 5.53 | 3.13 |
| Weighted Average Shares Outstanding | 13.49 Million | 13.49 Million | 14.15 Million | 13.55 Million | 14.15 Million | 13.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.49 Million | 13.49 Million | 14.15 Million | 13.55 Million | 14.15 Million | 13.42 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.01 | -0.05 | 0.70 | - | 0.38 | 0.36 |
| Profit Margin | 0.75 | 0.16 | 0.54 | 0.16 | 0.18 | 0.13 |
| EBITDA | 22 Million | -17.21 Million | 1.37 Billion | - | 166.5 Million | 120.04 Million |
| Earnings Before Tax Margin | -0.01 | -0.06 | 0.68 | 0.37 | 0.37 | 0.35 |
148A
CMET
ONEPOINT
CMO
REZZF
178320