INR 56.89
(0.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.69 Billion | 1.4 Billion | 1.31 Billion | 1.01 Billion | 1.25 Billion | 1.48 Billion |
Cost of Revenue | 952.4 Million | 912.92 Million | 858.19 Million | 762.69 Million | 817.18 Million | 944.91 Million |
Gross Profit | 745.22 Million | 489.62 Million | 458.67 Million | 253.31 Million | 433.68 Million | 544.67 Million |
Operating Expenses | 24.28 Million | 1.26 Billion | 1.25 Billion | 1.19 Billion | 1.26 Billion | 1.39 Billion |
Selling, General and Administrative Expenses | 24.28 Million | 72.03 Million | 86.81 Million | 91.4 Million | 67.54 Million | 61.09 Million |
Research and Development Expenses | - | 1.55 Million | 1.06 Million | 1.38 Million | 1.26 Million | - |
Other Expenses | - | 39.85 Million | 1.24 Million | 57.87 Million | 1.21 Million | 37.53 Million |
Cost and Expenses | 976.69 Million | 1.26 Billion | 1.25 Billion | 1.19 Billion | 1.26 Billion | 1.39 Billion |
Operating Income | 757.05 Million | 140.56 Million | 60.37 Million | -188.07 Million | -9.27 Million | 125.71 Million |
Interest Expense | 49.44 Million | 51.78 Million | 76.01 Million | 91.12 Million | 89.39 Million | 5.18 Million |
Income Tax Expense | 88.82 Million | 40.32 Million | 19.65 Million | -68.91 Million | -67.2 Million | 21.52 Million |
Earnings before Tax | 302.64 Million | 128.21 Million | 53.79 Million | -208.26 Million | -263.67 Million | 121.2 Million |
Net Income | 213.81 Million | 87.89 Million | 34.13 Million | -139.35 Million | -196.47 Million | 99.68 Million |
Earnings Per Share Basic | 1.06 | 0.47 | 0.18 | -0.74 | -1.04 | 0.53 |
Earnings Per Share Diluted | 1.07 | 0.47 | 0.18 | -0.74 | -1.04 | 0.53 |
Weighted Average Shares Outstanding | 201.71 Million | 188.06 Million | 188.06 Million | 188.06 Million | 188.06 Million | 188.06 Million |
Weighted Average Shares Outstanding (Diluted) | 198.98 Million | 188.06 Million | 188.06 Million | 188.06 Million | 188.06 Million | 188.06 Million |
Gross Margin | 0.44 | 0.35 | 0.35 | 0.25 | 0.35 | 0.37 |
EBIT Margin | 0.33 | 0.26 | 0.22 | 0.15 | 0.22 | 0.19 |
Profit Margin | 0.13 | 0.06 | 0.03 | -0.14 | -0.16 | 0.07 |
EBITDA | 567.59 Million | 370.5 Million | 352.08 Million | 152.1 Million | 111.99 Million | 288.9 Million |
Earnings Before Tax Margin | 0.45 | 0.10 | 0.05 | -0.19 | -0.01 | 0.08 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 611.45 Million | 523.55 Million | 1.69 Billion | 417.97 Million | 398.8 Million | 357.29 Million |
Cost of Revenue | 352.89 Million | 434.58 Million | 1.39 Billion | 326.06 Million | 312.39 Million | 218.02 Million |
Gross Profit | 258.56 Million | 88.97 Million | 298.12 Million | 91.9 Million | 86.41 Million | 139.26 Million |
Operating Expenses | - | 434.58 Million | 1.39 Billion | 326.06 Million | 312.39 Million | 326.58 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 9.42 Million | 53.96 Million | 3.14 Million | 11.32 Million | 45.14 Million |
Cost and Expenses | 352.89 Million | 434.58 Million | 1.39 Billion | 326.06 Million | 312.39 Million | 326.58 Million |
Operating Income | 258.56 Million | 88.97 Million | 298.12 Million | 95.05 Million | 97.74 Million | 30.7 Million |
Interest Expense | 17.53 Million | 8.73 Million | 49.44 Million | 11.28 Million | 14.44 Million | 14.98 Million |
Income Tax Expense | 18.57 Million | 23.08 Million | 88.82 Million | 24.07 Million | 24.02 Million | 17.64 Million |
Earnings before Tax | 94.61 Million | 89.66 Million | 302.64 Million | 83.76 Million | 83.29 Million | 60.86 Million |
Net Income | 76.04 Million | 66.58 Million | 213.81 Million | 59.69 Million | 59.27 Million | 43.21 Million |
Earnings Per Share Basic | 0.36 | 0.31 | - | 0.30 | 0.30 | 0.22 |
Earnings Per Share Diluted | 0.34 | 0.31 | - | 0.30 | 0.30 | 0.22 |
Weighted Average Shares Outstanding | 223.65 Million | 198.98 Million | 198.98 Million | 198.98 Million | 195.43 Million | 195.43 Million |
Weighted Average Shares Outstanding (Diluted) | 223.65 Million | 198.98 Million | 198.98 Million | 198.98 Million | 195.43 Million | 195.43 Million |
Gross Margin | 0.42 | 0.17 | 0.18 | 0.22 | 0.22 | 0.39 |
EBIT Margin | 0.26 | 0.28 | - | 0.36 | 0.37 | 0.36 |
Profit Margin | 0.12 | 0.13 | 0.13 | 0.14 | 0.15 | 0.12 |
EBITDA | 156.11 Million | 145.86 Million | - | 150.84 Million | 148.33 Million | 128.07 Million |
Earnings Before Tax Margin | 0.42 | 0.17 | 0.18 | 0.23 | 0.25 | 0.09 |
PTON
KMR
CHWE
SRMGF
148A
CMET