USD 1.17
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 179.41 Million | 149.19 Million | 105.55 Million | 75.03 Million | 67.99 Million | 67.71 Million |
Cost of Revenue | 165.26 Million | 131.59 Million | 94.83 Million | 68.95 Million | 62.51 Million | 65.9 Million |
Gross Profit | 14.14 Million | 17.59 Million | 10.71 Million | 6.07 Million | 5.47 Million | 1.81 Million |
Operating Expenses | 8.51 Million | 7.7 Million | 5.61 Million | 4.36 Million | 3.85 Million | 5.1 Million |
Selling, General and Administrative Expenses | 8.51 Million | 7.7 Million | 5.61 Million | 4.36 Million | 3.85 Million | 5.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 173.78 Million | 139.29 Million | 100.44 Million | 73.32 Million | 66.37 Million | 71 Million |
Operating Income | 5.63 Million | 9.89 Million | 5.1 Million | 1.7 Million | 1.61 Million | -3.28 Million |
Interest Expense | - | 3.00 | 591.9 Thousand | 447.31 Thousand | 444.89 Thousand | 1.81 Million |
Income Tax Expense | -686.3 Thousand | 1.57 Million | -687.3 Thousand | 16 Thousand | -4.00 | 1.81 Million |
Earnings before Tax | 5.71 Million | 9.91 Million | 5.12 Million | 1.27 Million | 1.5 Million | -4.67 Million |
Net Income | 6.4 Million | 8.33 Million | 5.81 Million | 1.26 Million | 1.5 Million | -6.48 Million |
Earnings Per Share Basic | 0.18 | 0.21 | 0.16 | 0.04 | 0.05 | -0.23 |
Earnings Per Share Diluted | 0.16 | 0.21 | 0.16 | 0.04 | 0.05 | -0.23 |
Weighted Average Shares Outstanding | 36.12 Million | 39.1 Million | 37.13 Million | 29.46 Million | 29.63 Million | 28.5 Million |
Weighted Average Shares Outstanding (Diluted) | 39.76 Million | 39.76 Million | 37.27 Million | 29.97 Million | 30.53 Million | 28.5 Million |
Gross Margin | 0.08 | 0.12 | 0.10 | 0.08 | 0.08 | 0.03 |
EBIT Margin | 0.03 | 0.07 | 0.05 | 0.04 | 0.04 | -0.03 |
Profit Margin | 0.04 | 0.06 | 0.06 | 0.02 | 0.02 | -0.10 |
EBITDA | 5.82 Million | 10.52 Million | 6.4 Million | 2.92 Million | 3.32 Million | -1.39 Million |
Earnings Before Tax Margin | 0.03 | 0.07 | 0.05 | 0.02 | 0.02 | -0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 44.26 Million | 43.62 Million | 46.93 Million | 179.41 Million | 41.92 Million | 39.91 Million |
Cost of Revenue | 41.21 Million | 39.72 Million | 42.71 Million | 165.26 Million | 39.45 Million | 37.66 Million |
Gross Profit | 3.04 Million | 3.89 Million | 4.21 Million | 14.14 Million | 2.47 Million | 2.24 Million |
Operating Expenses | 2.13 Million | 2.5 Million | 2.17 Million | 8.51 Million | 2.01 Million | 1.93 Million |
Selling, General and Administrative Expenses | 2.13 Million | 2.5 Million | 2.17 Million | - | 2.01 Million | 1.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 43.34 Million | 42.22 Million | 44.88 Million | 173.78 Million | 41.47 Million | 39.6 Million |
Operating Income | 916.44 Thousand | 1.39 Million | 2.04 Million | 5.63 Million | 455.82 Thousand | 306.42 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 201 Thousand | 301.5 Thousand | -1.44 Million | -686.3 Thousand | 99.29 Thousand | 70 Thousand |
Earnings before Tax | 966.4 Thousand | 1.44 Million | 2.08 Million | 5.71 Million | 476.7 Thousand | 329.42 Thousand |
Net Income | 765.4 Thousand | 1.14 Million | 3.53 Million | 6.4 Million | 377.41 Thousand | 259.41 Thousand |
Earnings Per Share Basic | 0.02 | 0.03 | 0.10 | - | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.03 | 0.10 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 35.73 Million | 36.01 Million | 36.09 Million | 36.12 Million | 36.05 Million | 36.12 Million |
Weighted Average Shares Outstanding (Diluted) | 36.43 Million | 36.61 Million | 36.2 Million | 39.76 Million | 36.54 Million | 36.61 Million |
Gross Margin | 0.07 | 0.09 | 0.09 | 0.08 | 0.06 | 0.06 |
EBIT Margin | 0.02 | 0.03 | 0.04 | - | 0.01 | 0.01 |
Profit Margin | 0.02 | 0.03 | 0.08 | 0.04 | 0.01 | 0.01 |
EBITDA | 943.69 Thousand | 1.41 Million | 2.07 Million | - | 480.66 Thousand | 324.27 Thousand |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.04 | 0.03 | 0.01 | 0.01 |
BRANF
MNSEF
NTEA
DLINKINDIA
PBNC
4718