Baran Group Ltd (BRANF)
USD 2.82
(0.0%)
USD 2.82
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 680.7 Million | 386.9 Million | 288.24 Million | 293.74 Million | 375.92 Million | 391.6 Million |
| Cost of Revenue | 593.08 Million | 338.96 Million | 247.32 Million | 239.86 Million | 314.17 Million | 325.31 Million |
| Gross Profit | 87.61 Million | 47.94 Million | 40.91 Million | 53.87 Million | 61.74 Million | 66.29 Million |
| Operating Expenses | 46.81 Million | 32.56 Million | 34.48 Million | 34.94 Million | 48.54 Million | 61.17 Million |
| Selling, General and Administrative Expenses | 45.45 Million | 9.08 Million | 7.09 Million | 9.51 Million | 11.44 Million | 14.72 Million |
| Research and Development Expenses | - | - | - | -636 Thousand | - | - |
| Other Expenses | 1.35 Million | 29 Thousand | 3000.00 | -293 Thousand | -56 Thousand | -2000.00 |
| Cost and Expenses | 641.13 Million | 371.52 Million | 281.81 Million | 274.81 Million | 362.72 Million | 386.48 Million |
| Operating Income | 39.57 Million | 20.24 Million | 14.03 Million | 19.89 Million | 13.23 Million | 9.84 Million |
| Interest Expense | 10.77 Million | 4.49 Million | 3.95 Million | 5.01 Million | 8.35 Million | 7.42 Million |
| Income Tax Expense | 4.05 Million | 7.93 Million | -3.46 Million | 4.25 Million | -1.55 Million | 3.89 Million |
| Earnings before Tax | 41.76 Million | 22.1 Million | 11.32 Million | 12.14 Million | 2.14 Million | 4.59 Million |
| Net Income | 42.79 Million | 14.16 Million | 15.23 Million | 9.92 Million | 3.48 Million | 573 Thousand |
| Earnings Per Share Basic | 1.86 | 0.71 | 0.77 | 0.51 | 0.23 | 0.04 |
| Earnings Per Share Diluted | 1.78 | 0.64 | 0.68 | 0.41 | 0.23 | 0.04 |
| Weighted Average Shares Outstanding | 23.04 Million | 25.46 Million | 25.48 Million | 24.93 Million | 15.3 Million | 15.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.08 Million | 25.46 Million | 25.48 Million | 24.93 Million | 15.3 Million | 15.3 Million |
| Gross Margin | 0.13 | 0.12 | 0.14 | 0.18 | 0.16 | 0.17 |
| EBIT Margin | 0.10 | 0.09 | 0.08 | 0.10 | 0.07 | 0.03 |
| Profit Margin | 0.06 | 0.04 | 0.05 | 0.03 | 0.01 | 0.00 |
| EBITDA | 67.18 Million | 41.2 Million | 17.93 Million | 32.51 Million | 29.41 Million | 9.45 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.05 | 0.07 | 0.04 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 164.96 Million | 185.67 Million | 223.34 Million | 680.7 Million | 154.17 Million | 182.83 Million |
| Cost of Revenue | 141.72 Million | 157.19 Million | 191.89 Million | 593.08 Million | 134.78 Million | 162.06 Million |
| Gross Profit | 23.24 Million | 28.47 Million | 31.44 Million | 87.61 Million | 19.38 Million | 20.76 Million |
| Operating Expenses | 10.9 Million | 7.36 Million | 14.94 Million | 46.68 Million | 10.53 Million | 12 Million |
| Selling, General and Administrative Expenses | 10.9 Million | 7.36 Million | -18.75 Million | - | 10.53 Million | 12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -326 Thousand | -39 Thousand | - | - | -985 Thousand | -1.93 Million |
| Cost and Expenses | 152.62 Million | 164.55 Million | 206.84 Million | 639.77 Million | 145.31 Million | 174.07 Million |
| Operating Income | 12.01 Million | 21.07 Million | 18.8 Million | 39.57 Million | 7.86 Million | 6.82 Million |
| Interest Expense | 1.41 Million | 2.98 Million | - | 10.77 Million | - | - |
| Income Tax Expense | 619 Thousand | 2.5 Million | 301 Thousand | 4.05 Million | 532 Thousand | 1.38 Million |
| Earnings before Tax | 12.25 Million | 19.31 Million | 14.49 Million | 41.76 Million | 10.52 Million | 8.79 Million |
| Net Income | 11.98 Million | 17.36 Million | 17.01 Million | 42.79 Million | 11.42 Million | 7.82 Million |
| Earnings Per Share Basic | 0.58 | 0.87 | 0.86 | - | 0.57 | 0.39 |
| Earnings Per Share Diluted | 0.51 | 0.74 | 0.77 | - | 0.48 | 0.39 |
| Weighted Average Shares Outstanding | 20.61 Million | 19.96 Million | 22.2 Million | 19.91 Million | 23.79 Million | 19.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.47 Million | 23.47 Million | 24.71 Million | 24.08 Million | 23.79 Million | 19.97 Million |
| Gross Margin | 0.14 | 0.15 | 0.14 | 0.13 | 0.13 | 0.11 |
| EBIT Margin | 0.11 | 0.14 | 0.14 | - | 0.08 | 0.07 |
| Profit Margin | 0.07 | 0.09 | 0.08 | 0.06 | 0.07 | 0.04 |
| EBITDA | 18.19 Million | 26.58 Million | 32.24 Million | - | 12.57 Million | 12.48 Million |
| Earnings Before Tax Margin | 0.07 | 0.11 | 0.08 | 0.06 | 0.05 | 0.04 |
MNSEF
NTEA
PTMEY
PBNC
4718
PXHI