USD 2.82
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 729.74 Million | 556.09 Million | 335.42 Million | 348.9 Million | 318.88 Million | 303.15 Million |
Total Current Assets | 530.81 Million | 434.11 Million | 261.03 Million | 275.81 Million | 242.34 Million | 265.69 Million |
Cash And Short Term Investments | 71.34 Million | 67.67 Million | 80.92 Million | 100.2 Million | 17.32 Million | 41.08 Million |
Cash and Cash Equivalents | 68.99 Million | 67.65 Million | 63.91 Million | 70.52 Million | 17.23 Million | 38.91 Million |
Short Term Investments | 2.35 Million | 17 Thousand | 17.01 Million | 29.68 Million | 90 Thousand | 2.17 Million |
Net Receivables | 281.47 Million | 59.55 Million | 46.94 Million | 44.36 Million | 46.55 Million | 38.56 Million |
Inventory | 3.24 Million | 2.53 Million | 2.71 Million | 2.42 Million | 2.88 Million | 3.04 Million |
Other Current Assets | 177.1 Million | 1.73 Million | 1.32 Million | 683 Thousand | 1.63 Million | 1.02 Million |
Total Non-Current Assets | 198.92 Million | 121.97 Million | 74.39 Million | 73.08 Million | 76.53 Million | 37.45 Million |
Net PPE | 121.29 Million | 57.71 Million | 27.9 Million | 31.65 Million | 36.17 Million | 5.1 Million |
Good Will And Intangible Assets | 53.68 Million | 40.9 Million | 18.56 Million | 19.44 Million | 19.18 Million | 20.68 Million |
Good Will | 44.72 Million | 32.51 Million | 9.55 Million | 9.96 Million | 9.9 Million | 10.3 Million |
Intangible Assets | 8.95 Million | 8.39 Million | 9.01 Million | 9.48 Million | 9.28 Million | 10.37 Million |
Long-Term Investments | 6.27 Million | 2.73 Million | 3.59 Million | 2.47 Million | 1.67 Million | 644.94 Thousand |
Tax Assets | 15.05 Million | 13.71 Million | 16.72 Million | 13.98 Million | 15.26 Million | 9.05 Million |
Other Non Current Assets | 2.62 Million | 6.9 Million | 7.59 Million | 5.52 Million | 4.23 Million | 1.95 Million |
Other Assets | - | - | -0.00 | - | - | - |
Total Liabilities | 495.32 Million | 365.3 Million | 203.8 Million | 225.62 Million | 235.43 Million | 219.01 Million |
Total Current Liabilities | 395.92 Million | 284.43 Million | 121.82 Million | 139.43 Million | 170.71 Million | 147.18 Million |
Account Payables | 45.45 Million | 48.89 Million | 31.88 Million | 26.94 Million | 42.03 Million | 25.45 Million |
Tax Payables | 228 Thousand | 7.87 Million | 31 Thousand | 339 Thousand | 46 Thousand | 363 Thousand |
Short Term Debt | 117.7 Million | 85.42 Million | 27.43 Million | 54.96 Million | 55.61 Million | 30.45 Million |
Deferred Revenue | - | 17.92 Million | 3.93 Million | 3.02 Million | 3.72 Million | 2.46 Million |
Other Current Liabilities | 232.75 Million | 132.18 Million | 58.57 Million | 54.5 Million | 69.33 Million | 88.8 Million |
Total Non Current Liabilities | 99.4 Million | 80.86 Million | 81.98 Million | 86.19 Million | 64.72 Million | 71.83 Million |
Long-Term Debt | 60.85 Million | 73.27 Million | 69.7 Million | 76.22 Million | 51.24 Million | 58.68 Million |
Deferred Revenue Non Current | - | 6.42 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.54 Million | 589 Thousand | 12.27 Million | 9.97 Million | 13.48 Million | 13.15 Million |
Other Liabilities | - | - | - | 0.00 | 0.00 | -0.00 |
Total Equity | 234.41 Million | 190.79 Million | 131.61 Million | 123.27 Million | 83.44 Million | 84.13 Million |
Stock Holders Equity | 208.75 Million | 165.44 Million | 129.72 Million | 121.19 Million | 81.31 Million | 82.12 Million |
Common Stock | 26.61 Million | 26.56 Million | 26.54 Million | 26.54 Million | 16.71 Million | 16.71 Million |
Retained Earnings | 78.92 Million | 36.13 Million | 21.96 Million | 6.73 Million | -3.18 Million | -6.67 Million |
Accumulated other comprehensive income | -23.46 Million | 43.43 Million | 49.11 Million | 47.35 Million | 34.99 Million | 32.28 Million |
Common Stock Equity | 208.75 Million | 165.44 Million | 129.72 Million | 121.19 Million | 81.31 Million | 82.12 Million |
Capital Lease Obligation | 20.65 Million | 15.21 Million | 26.68 Million | 31.54 Million | 38.59 Million | - |
Total Investments | 8.62 Million | 9.37 Million | 10.97 Million | 7.13 Million | 2.51 Million | 2.17 Million |
Total Debt | 178.56 Million | 158.69 Million | 97.13 Million | 131.18 Million | 106.85 Million | 89.13 Million |
Net Debt | 109.57 Million | 91.04 Million | 33.22 Million | 60.66 Million | 89.62 Million | 50.22 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 783.53 Million | 774.87 Million | 729.74 Million | 729.74 Million | 680.93 Million | 643.03 Million |
Total Current Assets | 577.32 Million | 576.73 Million | 530.81 Million | 530.81 Million | 487.27 Million | 494.35 Million |
Cash And Short Term Investments | 125.74 Million | 92.18 Million | 71.34 Million | 71.34 Million | 65.46 Million | 88.94 Million |
Cash and Cash Equivalents | 125.73 Million | 92.17 Million | 68.99 Million | 68.99 Million | 65.33 Million | 88.94 Million |
Short Term Investments | 9000.00 | 5000.00 | 2.35 Million | 2.35 Million | 129 Thousand | 5000.00 |
Net Receivables | 299.52 Million | 328 Million | 281.47 Million | 281.47 Million | 71.93 Million | 69.29 Million |
Inventory | 3 Million | 3.02 Million | 3.24 Million | 3.24 Million | 3.5 Million | 2.48 Million |
Other Current Assets | 149.04 Million | 153.51 Million | 177.1 Million | 177.1 Million | 346.37 Million | 333.63 Million |
Total Non-Current Assets | 206.21 Million | 198.14 Million | 198.92 Million | 198.92 Million | 193.65 Million | 148.67 Million |
Net PPE | 128.23 Million | 122.07 Million | 121.29 Million | 121.29 Million | 118.94 Million | 83.14 Million |
Good Will And Intangible Assets | 55.63 Million | 54.26 Million | 53.68 Million | 53.68 Million | 49.81 Million | 41.03 Million |
Good Will | 44.72 Million | 44.72 Million | 44.72 Million | 44.72 Million | 41.21 Million | 32.51 Million |
Intangible Assets | 10.9 Million | 9.54 Million | 8.95 Million | 8.95 Million | 8.59 Million | 8.52 Million |
Long-Term Investments | 9.6 Million | 8.84 Million | 6.27 Million | 6.27 Million | 2.66 Million | 2.79 Million |
Tax Assets | 12.71 Million | 12.69 Million | 15.05 Million | 15.05 Million | 14.7 Million | 14.12 Million |
Other Non Current Assets | 22 Thousand | 262 Thousand | 2.62 Million | 2.62 Million | 7.52 Million | 7.58 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 515.6 Million | 525.69 Million | 495.32 Million | 495.32 Million | 462.66 Million | 438.51 Million |
Total Current Liabilities | 426.09 Million | 429.82 Million | 395.92 Million | 395.92 Million | 341.53 Million | 331.96 Million |
Account Payables | 40.63 Million | 48.44 Million | 45.45 Million | 45.45 Million | 46.18 Million | 33.54 Million |
Tax Payables | 231 Thousand | 225 Thousand | 228 Thousand | 228 Thousand | 7.81 Million | 8.11 Million |
Short Term Debt | 138.97 Million | 120.78 Million | 117.7 Million | 117.7 Million | 102.13 Million | 93.28 Million |
Deferred Revenue | - | - | - | - | 144.69 Million | 152.09 Million |
Other Current Liabilities | 246.49 Million | 260.58 Million | 232.75 Million | 232.75 Million | 48.52 Million | 53.03 Million |
Total Non Current Liabilities | 89.5 Million | 95.87 Million | 99.4 Million | 99.4 Million | 121.12 Million | 106.54 Million |
Long-Term Debt | 77.63 Million | 83.68 Million | 60.85 Million | 60.85 Million | 108.06 Million | 93.46 Million |
Deferred Revenue Non Current | 9.53 Million | 9.79 Million | - | - | 10.52 Million | 10.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 629 Thousand | 623 Thousand | 38.54 Million | 38.54 Million | 634 Thousand | 629 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 267.93 Million | 249.18 Million | 234.41 Million | 234.41 Million | 218.27 Million | 204.52 Million |
Stock Holders Equity | 246.03 Million | 226.97 Million | 208.75 Million | 208.75 Million | 190.71 Million | 179.93 Million |
Common Stock | 27.29 Million | 26.63 Million | 26.61 Million | 26.61 Million | 26.61 Million | 26.61 Million |
Retained Earnings | 108.28 Million | 96.29 Million | 78.92 Million | 78.92 Million | 61.91 Million | 50.48 Million |
Accumulated other comprehensive income | -21.95 Million | -22.85 Million | -23.46 Million | -23.46 Million | 40.12 Million | 41.26 Million |
Common Stock Equity | 246.03 Million | 226.97 Million | 208.75 Million | 208.75 Million | 190.71 Million | 179.93 Million |
Capital Lease Obligation | 47.75 Million | 47.05 Million | 20.65 Million | 20.65 Million | 45.68 Million | 35.79 Million |
Total Investments | 9.61 Million | 8.84 Million | 8.62 Million | 8.62 Million | 9.92 Million | 10.36 Million |
Total Debt | 216.6 Million | 204.46 Million | 178.56 Million | 178.56 Million | 210.2 Million | 186.75 Million |
Net Debt | 90.87 Million | 112.28 Million | 109.57 Million | 109.57 Million | 144.86 Million | 97.81 Million |
MNSEF
NTEA
PTMEY
PBNC
4718
PXHI