USD 0.02
(-18.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 203.85 Million | 228.63 Million | 136.68 Million | 27.06 Million | 24.79 Million | 17.02 Million |
Total Current Assets | 54.09 Million | 114.1 Million | 93.03 Million | 1.52 Million | 3.96 Million | 1.66 Million |
Cash And Short Term Investments | 22.13 Million | 100.23 Million | 72.89 Million | 719.61 Thousand | 1.82 Million | 1.52 Million |
Cash and Cash Equivalents | 22.13 Million | 100.23 Million | 72.89 Million | 719.61 Thousand | 1.82 Million | 1.52 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 440.31 Thousand | 4.2 Million | 19.74 Million | 409.02 Thousand | 1.89 Million | 26.36 Thousand |
Inventory | 11.93 Million | 817.56 Thousand | -988.02 Thousand | 49.96 Thousand | -1.89 Million | -26.36 Thousand |
Other Current Assets | 10.06 Million | 1.08 Million | 1.38 Million | 349.09 Thousand | 2.13 Million | 140.96 Thousand |
Total Non-Current Assets | 149.76 Million | 114.53 Million | 43.65 Million | 25.53 Million | 20.83 Million | 15.35 Million |
Net PPE | 132.17 Million | 85.77 Million | 28.55 Million | 18.04 Million | 5.51 Million | 5.33 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 15.09 Million | 15.09 Million | 15.09 Million | 7.49 Million | 15.31 Million | 9.86 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.49 Million | 13.65 Million | - | - | - | 150.97 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 205.01 Million | 182.08 Million | 69.18 Million | 2.44 Million | 769.36 Thousand | 1.18 Million |
Total Current Liabilities | 23.73 Million | 5.95 Million | 3.93 Million | 2.1 Million | 728.54 Thousand | 1.15 Million |
Account Payables | 15.27 Million | 3.26 Million | 3.44 Million | 1.12 Million | 94.73 Thousand | 81.62 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.62 Million | 2.13 Million | 214.07 Thousand | 197.95 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 828.71 Thousand | 562.32 Thousand | 275.74 Thousand | 779.77 Thousand | 633.8 Thousand | 1.07 Million |
Total Non Current Liabilities | 181.28 Million | 176.12 Million | 65.24 Million | 336.02 Thousand | 40.82 Thousand | 33.75 Thousand |
Long-Term Debt | 181.28 Million | 176.12 Million | 65.24 Million | 292.7 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 43.32 Thousand | 40.82 Thousand | 33.75 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.16 Million | 46.55 Million | 67.49 Million | 24.62 Million | 24.02 Million | 15.83 Million |
Stock Holders Equity | -13.23 Million | 45.44 Million | 49.2 Million | 18.81 Million | 24.02 Million | 15.83 Million |
Common Stock | 259.13 Million | 234.1 Million | 179.84 Million | 128.62 Million | 124.17 Million | 110.63 Million |
Retained Earnings | -287.39 Million | -206.51 Million | -143.01 Million | -113.33 Million | -106.55 Million | -102.92 Million |
Accumulated other comprehensive income | 15.02 Million | 17.84 Million | 12.38 Million | 3.52 Million | 6.39 Million | 8.11 Million |
Common Stock Equity | -13.23 Million | 45.44 Million | 49.2 Million | 18.81 Million | 24.02 Million | 15.83 Million |
Capital Lease Obligation | 33.68 Million | 31.39 Million | 287.3 Thousand | 490.65 Thousand | - | - |
Total Investments | 15.09 Million | 15.09 Million | 15.09 Million | 7.49 Million | 15.31 Million | 9.86 Million |
Total Debt | 188.91 Million | 178.25 Million | 65.46 Million | 490.65 Thousand | - | - |
Net Debt | 166.77 Million | 78.01 Million | -7.43 Million | -228.96 Thousand | -1.82 Million | -1.52 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.89 Million | 14.89 Million | 228.63 Million | 203.85 Million | 203.85 Million | 215.06 Million |
Total Current Assets | 2.42 Million | 2.42 Million | 114.1 Million | 54.09 Million | 54.09 Million | 66.76 Million |
Cash And Short Term Investments | 736.99 Thousand | 736.99 Thousand | 100.23 Million | 22.13 Million | 22.13 Million | 44.53 Million |
Cash and Cash Equivalents | 528.64 Thousand | 528.64 Thousand | 100.23 Million | 22.13 Million | 22.13 Million | 44.53 Million |
Short Term Investments | 208.35 Thousand | 208.35 Thousand | - | - | - | - |
Net Receivables | 1.89 Million | - | 4.2 Million | 440.31 Thousand | - | 6.13 Million |
Inventory | -1.68 Million | - | 817.56 Thousand | 11.93 Million | 11.93 Million | 4.01 Million |
Other Current Assets | 138.44 Thousand | 1.68 Million | 1.08 Million | 10.06 Million | 20.01 Million | 12.07 Million |
Total Non-Current Assets | 12.46 Million | 12.46 Million | 114.53 Million | 149.76 Million | 149.76 Million | 148.3 Million |
Net PPE | 4.49 Million | 4.49 Million | 85.77 Million | 132.17 Million | 124.14 Million | 130.09 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 15.09 Million | 15.09 Million | 15.09 Million | 15.09 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.97 Million | 7.97 Million | 13.65 Million | 2.49 Million | 10.52 Million | 3.1 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 12.53 Million | 12.53 Million | 182.08 Million | 205.01 Million | 205.01 Million | 197.14 Million |
Total Current Liabilities | 11.94 Million | 11.94 Million | 5.95 Million | 23.73 Million | 23.73 Million | 18.91 Million |
Account Payables | 5.39 Million | 5.39 Million | 3.26 Million | 15.27 Million | 15.27 Million | 16.06 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.6 Million | 4.6 Million | 2.13 Million | 7.62 Million | 4.6 Million | 1.87 Million |
Deferred Revenue | 261.28 Thousand | - | - | - | - | - |
Other Current Liabilities | 1.68 Million | 1.95 Million | 562.32 Thousand | 828.71 Thousand | 3.85 Million | 984.18 Thousand |
Total Non Current Liabilities | 594.38 Thousand | 594.38 Thousand | 176.12 Million | 181.28 Million | 181.28 Million | 178.22 Million |
Long-Term Debt | 594.38 Thousand | 594.38 Thousand | 176.12 Million | 181.28 Million | 181.28 Million | 148.7 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 29.51 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.35 Million | 2.35 Million | 46.55 Million | -1.16 Million | -1.16 Million | 17.91 Million |
Stock Holders Equity | 2.35 Million | 2.35 Million | 45.44 Million | -13.23 Million | -13.23 Million | 25.08 Million |
Common Stock | 241.85 Million | 241.85 Million | 234.1 Million | 259.13 Million | 259.13 Million | 236.74 Million |
Retained Earnings | -239.74 Million | -239.74 Million | -206.51 Million | -287.39 Million | -287.39 Million | -230.88 Million |
Accumulated other comprehensive income | 240.54 Thousand | 240.54 Thousand | 17.84 Million | 15.02 Million | 15.02 Million | 19.22 Million |
Common Stock Equity | 2.35 Million | 2.35 Million | 45.44 Million | -13.23 Million | -13.23 Million | 25.08 Million |
Capital Lease Obligation | 855.66 Thousand | 855.66 Thousand | 31.39 Million | 33.68 Million | 33.68 Million | 31.51 Million |
Total Investments | 208.35 Thousand | 208.35 Thousand | 15.09 Million | 15.09 Million | 15.09 Million | 15.09 Million |
Total Debt | 4.6 Million | 5.19 Million | 178.25 Million | 188.91 Million | 185.88 Million | 182.09 Million |
Net Debt | 4.07 Million | 4.66 Million | 78.01 Million | 166.77 Million | 163.75 Million | 137.56 Million |
NTEA
PTMEY
WBS
4718
PXHI
BRANF