USD 54.54
(-5.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 75.15 Billion | 71.27 Billion | 34.91 Billion | 32.59 Billion | 30.38 Billion | 27.61 Billion |
Total Current Assets | 2.05 Billion | 9.77 Billion | 5.22 Billion | 4.21 Billion | 3.63 Billion | 19.69 Billion |
Cash And Short Term Investments | -429.32 Million | 8.73 Billion | 4.69 Billion | 3.58 Billion | 3.18 Billion | 3.22 Billion |
Cash and Cash Equivalents | 1.71 Billion | 839.94 Million | 461.57 Million | 263.1 Million | 257.89 Million | 329.49 Million |
Short Term Investments | 36.95 Million | 7.89 Billion | 4.23 Billion | 3.32 Billion | 2.92 Billion | 2.89 Billion |
Net Receivables | 1.89 Billion | 1.61 Billion | 531.46 Million | 626.55 Million | 455.38 Million | 313.25 Million |
Inventory | -1.46 Billion | - | -462.06 Million | -265.75 Million | -257.89 Million | - |
Other Current Assets | 2.05 Billion | -575.82 Million | 462.06 Million | 265.75 Million | 257.89 Million | 16.15 Billion |
Total Non-Current Assets | 73.1 Billion | 3.51 Billion | 11.19 Billion | 9.68 Billion | 9.05 Billion | 7.91 Billion |
Net PPE | 429.56 Million | 430.18 Million | 204.55 Million | 226.74 Million | 270.41 Million | 124.85 Million |
Good Will And Intangible Assets | 2.83 Billion | 2.71 Billion | 556.24 Million | 560.75 Million | 560.29 Million | 564.13 Million |
Good Will | 2.63 Billion | 2.51 Billion | 538.37 Million | 538.37 Million | 538.37 Million | 538.37 Million |
Intangible Assets | 203.13 Million | 199.34 Million | 17.86 Million | 22.38 Million | 21.91 Million | 25.76 Million |
Long-Term Investments | 1.85 Billion | 14.45 Billion | 10.43 Billion | 8.89 Billion | 8.21 Billion | 7.22 Billion |
Tax Assets | 582.69 Million | 371.63 Million | 109.4 Million | 81.28 Million | 61.97 Million | 96.51 Million |
Other Non Current Assets | 67.4 Billion | -14.45 Billion | -109.4 Million | -81.28 Million | -61.97 Million | -96.51 Million |
Other Assets | 1.00 | 57.98 Billion | 18.49 Billion | 18.69 Billion | 17.69 Billion | - |
Total Liabilities | 66.46 Billion | 63.22 Billion | 31.47 Billion | 29.35 Billion | 2.48 Billion | 24.72 Billion |
Total Current Liabilities | 39.59 Billion | 34.43 Billion | 22.77 Million | 24.41 Million | 14.62 Billion | 13.14 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.97 Billion | 6.63 Billion | 22.77 Million | 24.41 Million | 2.55 Billion | 1.98 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 36.61 Billion | 27.79 Billion | -22.77 Million | -24.41 Million | 12.07 Billion | 11.16 Billion |
Total Non Current Liabilities | 26.87 Billion | 1.07 Billion | 573.92 Million | 700.82 Million | 2.48 Billion | 2.05 Billion |
Long-Term Debt | 926.28 Million | 6.53 Billion | 573.92 Million | 700.82 Million | 2.48 Billion | 2.05 Billion |
Deferred Revenue Non Current | 24.38 Billion | -225.44 Million | 503.67 Million | 580.78 Million | 2.38 Billion | -289.82 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.35 Billion | -5.46 Billion | -573.92 Million | -700.82 Million | -2.48 Billion | 230.25 Million |
Other Liabilities | - | 27.71 Billion | 30.88 Billion | 28.63 Billion | -14.62 Billion | 9.52 Billion |
Total Equity | 8.68 Billion | 8.05 Billion | 3.43 Billion | 3.23 Billion | 3.2 Billion | 2.88 Billion |
Stock Holders Equity | 8.68 Billion | 8.05 Billion | 3.43 Billion | 3.23 Billion | 3.2 Billion | 2.88 Billion |
Common Stock | 1.82 Million | 7.77 Billion | 3.29 Billion | 3.08 Billion | 3.06 Billion | 2.74 Billion |
Retained Earnings | 3.28 Billion | 2.71 Billion | 2.33 Billion | 2.07 Billion | 2.06 Billion | 1.82 Billion |
Accumulated other comprehensive income | -550.57 Million | -684.96 Million | -22.58 Million | 42.25 Million | -36.07 Million | -130.65 Million |
Common Stock Equity | 8.68 Billion | 8.05 Billion | 3.43 Billion | 3.23 Billion | 3.2 Billion | 2.88 Billion |
Capital Lease Obligation | 215.15 Million | 203.14 Million | 144.8 Million | 158.28 Million | 174.39 Million | - |
Total Investments | 1.85 Billion | 22.35 Billion | 14.66 Billion | 12.22 Billion | 11.14 Billion | 10.12 Billion |
Total Debt | 4.12 Billion | 6.53 Billion | 573.92 Million | 700.82 Million | 2.48 Billion | 2.05 Billion |
Net Debt | 2.4 Billion | 5.69 Billion | 112.35 Million | 437.72 Million | 2.23 Billion | 1.72 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 79.45 Billion | 76.83 Billion | 76.16 Billion | 75.15 Billion | 75.15 Billion | 73.13 Billion |
Total Current Assets | 3.19 Billion | 1.88 Billion | 1.9 Billion | 2.05 Billion | 2.05 Billion | 1.77 Billion |
Cash And Short Term Investments | - | 346.86 Million | 322.04 Million | -429.32 Million | -429.32 Million | 1.77 Billion |
Cash and Cash Equivalents | - | 1.26 Billion | 1.25 Billion | 1.71 Billion | 1.71 Billion | 1.77 Billion |
Short Term Investments | - | 47.51 Million | 61.46 Million | 36.95 Million | 36.95 Million | 47.28 Million |
Net Receivables | - | 1.26 Billion | 3.26 Billion | 1.89 Billion | 1.89 Billion | 1.62 Billion |
Inventory | - | -1.61 Billion | -3.58 Billion | -1.46 Billion | -1.46 Billion | -4.12 Billion |
Other Current Assets | 3.19 Billion | 1.88 Billion | 1.9 Billion | 2.05 Billion | 2.05 Billion | 2.49 Billion |
Total Non-Current Assets | 76.25 Billion | 74.95 Billion | 74.26 Billion | 73.1 Billion | 73.1 Billion | 3.28 Billion |
Net PPE | 411.07 Million | 417.7 Million | 423.12 Million | 429.56 Million | 429.56 Million | 431.69 Million |
Good Will And Intangible Assets | 3.21 Billion | 3.24 Billion | 3.25 Billion | 2.83 Billion | 2.83 Billion | 2.85 Billion |
Good Will | - | 2.86 Billion | 2.86 Billion | 2.63 Billion | 2.63 Billion | 2.63 Billion |
Intangible Assets | - | 374.12 Million | 382.84 Million | 203.13 Million | 203.13 Million | 220.27 Million |
Long-Term Investments | 2.95 Billion | 3.16 Billion | 3.16 Billion | 1.85 Billion | 1.85 Billion | 14.52 Billion |
Tax Assets | 273.17 Million | 354.48 Million | 341.29 Million | 582.69 Million | 582.69 Million | 478.92 Million |
Other Non Current Assets | 69.4 Billion | 67.77 Billion | 67.07 Billion | 67.4 Billion | 67.4 Billion | -15 Billion |
Other Assets | - | - | - | 1.00 | 1.00 | 68.07 Billion |
Total Liabilities | 70.25 Billion | 68.02 Billion | 67.41 Billion | 66.46 Billion | 66.46 Billion | 64.93 Billion |
Total Current Liabilities | 41.22 Billion | 39.43 Billion | 39.24 Billion | 39.59 Billion | 39.59 Billion | 34.7 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 3.03 Billion | 4.01 Billion | 2.97 Billion | 2.97 Billion | 2.09 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 41.22 Billion | 36.39 Billion | 35.23 Billion | 36.61 Billion | 36.61 Billion | 32.61 Billion |
Total Non Current Liabilities | 29.03 Billion | 28.58 Billion | 28.16 Billion | 26.87 Billion | 26.87 Billion | 30.22 Billion |
Long-Term Debt | 4.12 Billion | 922.58 Million | 924.45 Million | 926.28 Million | 926.28 Million | 928.09 Million |
Deferred Revenue Non Current | - | - | - | 24.38 Billion | 24.38 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.91 Billion | 27.66 Billion | 27.24 Billion | 1.35 Billion | 1.35 Billion | 29.29 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.91 Billion | 8.8 Billion | 8.74 Billion | 8.68 Billion | 8.68 Billion | 8.19 Billion |
Stock Holders Equity | 8.91 Billion | 8.8 Billion | 8.74 Billion | 8.68 Billion | 8.68 Billion | 8.19 Billion |
Common Stock | - | 1.82 Million | 1.82 Million | 1.82 Million | 1.82 Million | 1.82 Million |
Retained Earnings | - | 3.53 Billion | 3.42 Billion | 3.28 Billion | 3.28 Billion | 3.17 Billion |
Accumulated other comprehensive income | - | -627.89 Million | -616.1 Million | -550.57 Million | -550.57 Million | -915.77 Million |
Common Stock Equity | 8.91 Billion | 8.8 Billion | 8.74 Billion | 8.68 Billion | 8.68 Billion | 8.19 Billion |
Capital Lease Obligation | - | - | - | 215.15 Million | 215.15 Million | - |
Total Investments | 2.95 Billion | 3.16 Billion | 3.16 Billion | 1.85 Billion | 1.85 Billion | 3.09 Billion |
Total Debt | 4.12 Billion | 3.96 Billion | 4.93 Billion | 4.12 Billion | 4.12 Billion | 3.01 Billion |
Net Debt | 4.12 Billion | 2.69 Billion | 3.68 Billion | 2.4 Billion | 2.4 Billion | 1.24 Billion |
EXPL
5237
600977
MNSEF
NTEA
PTMEY