USD 0.02
(-18.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 29.33 Thousand | 2.00 | - | 19.84 Thousand | - | 22.00 |
Cost of Revenue | 13.3 Million | 1.09 Million | 213.39 Thousand | 179.61 Thousand | 120.9 Thousand | 120.12 Thousand |
Gross Profit | -13.27 Million | -1.09 Million | -213.39 Thousand | -159.77 Thousand | -120.9 Thousand | -120.1 Thousand |
Operating Expenses | 28.18 Million | 50.94 Million | 16.88 Million | 8.23 Million | 5.58 Million | 5.73 Million |
Selling, General and Administrative Expenses | 28.18 Million | 19.69 Million | 14.18 Million | 5.74 Million | 3.19 Million | 3.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 31.08 Thousand | 202.47 Thousand | 208.36 Thousand | 232.8 Thousand | 342.82 Thousand |
Cost and Expenses | 41.48 Million | 52.03 Million | 16.88 Million | 8.23 Million | 5.58 Million | 5.73 Million |
Operating Income | -41.45 Million | -51.98 Million | -17.13 Million | -8.7 Million | -5.58 Million | -5.73 Million |
Interest Expense | - | 10.1 Million | 4.58 Million | - | - | - |
Income Tax Expense | - | 10.14 Million | -5.34 Million | -1.01 Million | -105.74 Thousand | -25.79 Thousand |
Earnings before Tax | -72.71 Million | -61.69 Million | -16.26 Million | -7.37 Million | -5.54 Million | -5.41 Million |
Net Income | -57.07 Million | -61.69 Million | -11.34 Million | -6.98 Million | -5.54 Million | -5.41 Million |
Earnings Per Share Basic | -0.05 | -0.06 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.05 | -0.06 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.11 Billion | 966.48 Million | 851.43 Million | 604.63 Million | 604.63 Million | 558.35 Million |
Weighted Average Shares Outstanding (Diluted) | 1.11 Billion | 966.48 Million | 851.43 Million | 604.63 Million | 604.63 Million | 558.35 Million |
Gross Margin | -452.63 | -549.76 Thousand | - | -8.05 | - | -5459.18 |
EBIT Margin | -1467.18 | -25.62 Million | - | -429.59 | - | -255.17 Thousand |
Profit Margin | -1945.79 | -30.84 Million | - | -351.94 | - | -246.26 Thousand |
EBITDA | -43.03 Million | -50.85 Million | -7.99 Million | -8.05 Million | -5.25 Million | -5.37 Million |
Earnings Before Tax Margin | -1413.43 | -25.99 Million | - | -438.64 | - | -260.63 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 25.35 Million | 25.35 Million | 29.33 Thousand | -20.88 Thousand | -20.88 Thousand | 35.54 Thousand |
Cost of Revenue | 3.52 Million | 3.52 Million | 1.61 Million | 868.42 Thousand | 4.63 Million | 743.51 Thousand |
Gross Profit | 21.83 Million | 21.83 Million | -1.58 Million | -889.3 Thousand | -4.65 Million | -707.96 Thousand |
Operating Expenses | 7.78 Million | 10.02 Million | 41.45 Million | 24.65 Million | 5.18 Million | 16.8 Million |
Selling, General and Administrative Expenses | 7.78 Million | 7.78 Million | - | 24.68 Million | 7.8 Million | 16.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 29.33 Thousand | 29.33 Thousand | - | - |
Cost and Expenses | 11.3 Million | 13.54 Million | 43.07 Million | 25.52 Million | 9.82 Million | 17.54 Million |
Operating Income | 14.04 Million | 13.71 Million | -43.07 Million | -25.52 Million | -12.89 Million | -17.54 Million |
Interest Expense | 12.75 Million | - | - | - | - | 14.66 Million |
Income Tax Expense | -6.39 Million | -3.19 Million | -15.64 Million | -2.93 Million | -2.93 Million | -9.76 Million |
Earnings before Tax | 7.33 Million | 7.33 Million | -72.71 Million | -40.57 Million | -20.28 Million | -32.13 Million |
Net Income | 10.53 Million | 10.53 Million | -57.07 Million | -34.7 Million | -17.35 Million | -22.37 Million |
Earnings Per Share Basic | 0.01 | 0.01 | - | -0.03 | -0.01 | -0.02 |
Earnings Per Share Diluted | 0.01 | 0.01 | - | -0.03 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 1.18 Billion | 1.18 Billion | 1.11 Billion | 1.11 Billion | 1.55 Billion | 970.33 Million |
Weighted Average Shares Outstanding (Diluted) | 1.18 Billion | 1.18 Billion | 1.11 Billion | 1.11 Billion | 1.55 Billion | 970.33 Million |
Gross Margin | 0.86 | 0.86 | -53.95 | 42.59 | 223.14 | -19.92 |
EBIT Margin | 0.54 | 0.54 | - | 1180.71 | 617.19 | -472.64 |
Profit Margin | 0.42 | 0.42 | -1945.79 | 1661.70 | 830.85 | -629.35 |
EBITDA | 13.77 Million | 13.77 Million | - | -24.65 Million | -12.88 Million | -16.8 Million |
Earnings Before Tax Margin | 0.55 | 0.54 | -1468.38 | 1222.30 | 617.71 | -493.56 |
NTEA
PTMEY
WBS
4718
PXHI
BRANF