D-Link (India) Limited (DLINKINDIA.NS)
INR 420.85
(4.12%)
INR 420.85
(4.12%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 12.35 Billion | 11.8 Billion | 9.18 Billion | 7.26 Billion | 7.39 Billion | 7.15 Billion |
| Cost of Revenue | 10.8 Billion | 9.83 Billion | 7.99 Billion | 6.03 Billion | 5.99 Billion | 5.83 Billion |
| Gross Profit | 1.55 Billion | 1.97 Billion | 1.18 Billion | 1.22 Billion | 1.4 Billion | 1.31 Billion |
| Operating Expenses | 450.1 Million | 870.62 Million | 670.51 Million | 856.22 Million | 958.41 Million | 865.53 Million |
| Selling, General and Administrative Expenses | 450.1 Million | 446.01 Million | 99.19 Million | 297.65 Million | 421.58 Million | 291.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 71.79 Million | 4.97 Million | 1.74 Million | 5.48 Million | 5.32 Million |
| Cost and Expenses | 10.8 Billion | 10.7 Billion | 8.66 Billion | 6.89 Billion | 6.94 Billion | 6.69 Billion |
| Operating Income | 1.54 Billion | 1.09 Billion | 511.33 Million | 369.53 Million | 424.17 Million | 459.34 Million |
| Interest Expense | 9.92 Million | 10.16 Million | 4.9 Million | 8.64 Million | 7.19 Million | 939 Thousand |
| Income Tax Expense | 315.58 Million | 297.75 Million | 146.11 Million | 110.47 Million | 142.87 Million | 149.03 Million |
| Earnings before Tax | 1.24 Billion | 1.16 Billion | 568.99 Million | 423.96 Million | 495.04 Million | 413.49 Million |
| Net Income | 926.29 Million | 863.61 Million | 422.87 Million | 313.48 Million | 352.16 Million | 264.45 Million |
| Earnings Per Share Basic | 26.09 | 24.32 | 11.91 | 8.83 | 9.92 | 7.45 |
| Earnings Per Share Diluted | 26.09 | 24.32 | 11.91 | 8.83 | 9.92 | 7.45 |
| Weighted Average Shares Outstanding | 35.5 Million | 35.5 Million | 35.5 Million | 35.5 Million | 35.5 Million | 35.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.5 Million | 35.5 Million | 35.5 Million | 35.5 Million | 35.5 Million | 35.5 Million |
| Gross Margin | 0.13 | 0.17 | 0.13 | 0.17 | 0.19 | 0.18 |
| EBIT Margin | 0.11 | 0.10 | 0.07 | 0.07 | 0.07 | 0.07 |
| Profit Margin | 0.07 | 0.07 | 0.05 | 0.04 | 0.05 | 0.04 |
| EBITDA | 1.31 Billion | 1.21 Billion | 625.94 Million | 486.3 Million | 558.9 Million | 426.15 Million |
| Earnings Before Tax Margin | 0.13 | 0.09 | 0.06 | 0.05 | 0.06 | 0.06 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 3.33 Billion | 12.35 Billion | 2.94 Billion | 3.08 Billion | 2.99 Billion | 11.8 Billion |
| Cost of Revenue | 2.94 Billion | 10.8 Billion | 2.43 Billion | 2.56 Billion | 2.62 Billion | 9.83 Billion |
| Gross Profit | 393.78 Million | 1.55 Billion | 506.45 Million | 516.22 Million | 367.61 Million | 1.97 Billion |
| Operating Expenses | 99.97 Million | 444.36 Million | 231.32 Million | 228.68 Million | 113.6 Million | 870.62 Million |
| Selling, General and Administrative Expenses | 99.97 Million | - | 112.44 Million | 118.33 Million | 113.6 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 43.66 Million | 141.31 Million | 35.59 Million | 32.31 Million | 29.74 Million | 71.79 Million |
| Cost and Expenses | 3.04 Billion | 11.24 Billion | 2.66 Billion | 2.79 Billion | 2.74 Billion | 10.7 Billion |
| Operating Income | 293.81 Million | 1.11 Billion | 310.72 Million | 319.84 Million | 254.01 Million | 1.09 Billion |
| Interest Expense | 2.08 Million | 9.92 Million | 2.64 Million | 2.58 Million | 2.61 Million | 10.16 Million |
| Income Tax Expense | 84.43 Million | 315.58 Million | 78.56 Million | 81.02 Million | 71.55 Million | 297.75 Million |
| Earnings before Tax | 335.4 Million | 1.24 Billion | 308.07 Million | 317.26 Million | 281.14 Million | 1.16 Billion |
| Net Income | 250.96 Million | 926.29 Million | 229.51 Million | 236.23 Million | 209.58 Million | 863.61 Million |
| Earnings Per Share Basic | 7.07 | - | 6.46 | 6.65 | 5.90 | - |
| Earnings Per Share Diluted | 7.07 | - | 6.46 | 6.65 | 5.90 | - |
| Weighted Average Shares Outstanding | 35.49 Million | 35.5 Million | 35.5 Million | 35.5 Million | 35.5 Million | 35.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.49 Million | 35.5 Million | 35.5 Million | 35.5 Million | 35.5 Million | 35.5 Million |
| Gross Margin | 0.12 | 0.13 | 0.17 | 0.17 | 0.12 | 0.17 |
| EBIT Margin | 0.09 | - | 0.11 | 0.11 | 0.09 | - |
| Profit Margin | 0.08 | 0.07 | 0.08 | 0.08 | 0.07 | 0.07 |
| EBITDA | 310.12 Million | - | 327.05 Million | 336 Million | 268.43 Million | - |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.11 | 0.10 | 0.08 | 0.09 |
PBNC
4718
PXHI
4975
HCAT
BBUC