USD 0.0
(-11.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2998.00 | - | - | - | - | - |
Cost of Revenue | 2068.00 | - | 434.6 Thousand | 434.6 Thousand | - | - |
Gross Profit | 930.00 | - | -434.6 Thousand | -434.6 Thousand | - | - |
Operating Expenses | 467.56 Thousand | 1.06 Million | 752.72 Thousand | 485.74 Thousand | 652.1 Thousand | 669.79 Thousand |
Selling, General and Administrative Expenses | 474.93 Thousand | 1.06 Million | 752.72 Thousand | 485.74 Thousand | 648.14 Thousand | 662.17 Thousand |
Research and Development Expenses | - | - | - | - | 3956.00 | 7619.00 |
Other Expenses | - | 57.61 Thousand | 237.94 Thousand | 259.47 Thousand | - | - |
Cost and Expenses | 477 Thousand | 1.06 Million | 752.72 Thousand | 485.74 Thousand | 652.1 Thousand | 669.79 Thousand |
Operating Income | -474 Thousand | -1.06 Million | -514.78 Thousand | -271.27 Thousand | -652.1 Thousand | -1.06 Million |
Interest Expense | 121.15 Thousand | 47.24 Thousand | 768.97 Thousand | 627.27 Thousand | 122.85 Thousand | 3868.00 |
Income Tax Expense | - | -241.51 Thousand | 1 Million | 842 Thousand | 121.57 Thousand | 399.91 Thousand |
Earnings before Tax | -568.79 Thousand | -875.5 Thousand | -4.53 Million | -2.48 Million | -768.81 Thousand | -1.07 Million |
Net Income | -568.77 Thousand | -633.99 Thousand | -5.53 Million | -3.32 Million | -890.38 Thousand | -1.07 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.02 | -0.04 | -0.01 | -0.04 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.02 | -0.04 | -0.01 | -0.04 |
Weighted Average Shares Outstanding | 466.59 Million | 403.73 Million | 293.7 Million | 82.07 Million | 74.06 Million | 24.81 Million |
Weighted Average Shares Outstanding (Diluted) | 466.53 Million | 403.73 Million | 293.7 Million | 82.07 Million | 74.06 Million | 24.81 Million |
Gross Margin | 0.31 | - | - | - | - | - |
EBIT Margin | -31.61 | - | - | - | - | - |
Profit Margin | -189.72 | - | - | - | - | - |
EBITDA | -94.76 Thousand | 194.27 Thousand | -3.76 Million | -677.32 Thousand | - | -72.31 Thousand |
Earnings Before Tax Margin | -158.11 | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 615.00 | 1058.00 | 1236.00 | 1438.00 | 2998.00 | 597.00 |
Cost of Revenue | 482.00 | 340.00 | 1090.00 | 2557.00 | 9444.00 | 389.00 |
Gross Profit | 133.00 | 718.00 | 146.00 | -1119.00 | -6446.00 | 208.00 |
Operating Expenses | 57.2 Thousand | 66.23 Thousand | 75.38 Thousand | 89.53 Thousand | 467.56 Thousand | 78.65 Thousand |
Selling, General and Administrative Expenses | 57.2 Thousand | 66.23 Thousand | 75.38 Thousand | 89.53 Thousand | - | 78.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 5916.00 |
Cost and Expenses | 57.68 Thousand | 66.57 Thousand | 76.47 Thousand | 92.09 Thousand | 477 Thousand | 79.04 Thousand |
Operating Income | -57.07 Thousand | -65.51 Thousand | -75.23 Thousand | -90.66 Thousand | -474.01 Thousand | -72.52 Thousand |
Interest Expense | 7980.00 | 8460.00 | 8496.00 | 31.21 Thousand | 121.15 Thousand | 20.12 Thousand |
Income Tax Expense | -35.00 | -65.51 Thousand | -75.23 Thousand | 2.00 | -24.00 | -26.00 |
Earnings before Tax | -42.55 Thousand | -37.95 Thousand | -144.85 Thousand | -178.51 Thousand | -568.79 Thousand | -162.93 Thousand |
Net Income | -42.52 Thousand | -37.95 Thousand | -144.85 Thousand | -178.51 Thousand | -568.77 Thousand | -162.9 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 663.64 Million | 663.64 Million | 646.63 Million | 499.3 Million | 466.53 Million | 445.09 Million |
Weighted Average Shares Outstanding (Diluted) | 663.64 Million | 663.64 Million | 646.63 Million | 499.3 Million | 466.53 Million | 445.09 Million |
Gross Margin | 0.22 | 0.68 | 0.12 | -0.78 | -2.15 | 0.35 |
EBIT Margin | -92.80 | -61.93 | -60.87 | -63.05 | - | -121.49 |
Profit Margin | -69.14 | -35.87 | -117.19 | -124.14 | -189.72 | -272.87 |
EBITDA | -57.07 Thousand | -65.51 Thousand | -75.23 Thousand | -90.66 Thousand | - | -72.52 Thousand |
Earnings Before Tax Margin | -92.80 | -61.93 | -60.87 | -63.05 | -158.11 | -121.49 |
0OQX
FERL
SLS
RDG
SMTI
0672