Grammer AG (0OQX.L)
EUR 5.05
(5.21%)
EUR 5.05
(5.21%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.3 Billion | 2.15 Billion | 1.9 Billion | 1.71 Billion | 2.03 Billion | 1.86 Billion |
| Cost of Revenue | 2.06 Billion | 2.01 Billion | 1.72 Billion | 1.58 Billion | 1.8 Billion | 1.64 Billion |
| Gross Profit | 242.81 Million | 140.5 Million | 175.3 Million | 125.27 Million | 231.36 Million | 211.8 Million |
| Operating Expenses | 206.36 Million | 72.01 Million | 114.35 Million | 171.4 Million | 156.82 Million | 163.06 Million |
| Selling, General and Administrative Expenses | 168.44 Million | 110.75 Million | 136.39 Million | 186.02 Million | 178.69 Million | 184.29 Million |
| Research and Development Expenses | - | 88.51 Million | 78.2 Million | 59.01 Million | 64.11 Million | 60.63 Million |
| Other Expenses | - | 4.25 Million | -22.04 Million | -14.62 Million | -21.87 Million | -21.22 Million |
| Cost and Expenses | 2.26 Billion | 2.09 Billion | 1.84 Billion | 1.75 Billion | 1.96 Billion | 1.81 Billion |
| Operating Income | 38.96 Million | 21.38 Million | 32.43 Million | -46.76 Million | 74.53 Million | 48.73 Million |
| Interest Expense | 42.53 Million | 28.84 Million | 21.89 Million | 23.65 Million | 21.09 Million | 12.73 Million |
| Income Tax Expense | 5.76 Million | 15.79 Million | 6.06 Million | -6.01 Million | 20.08 Million | 11.25 Million |
| Earnings before Tax | 9.17 Million | -62.76 Million | 6.71 Million | -70.72 Million | 63.56 Million | 34.46 Million |
| Net Income | 1.79 Million | -77.76 Million | 646 Thousand | -64.7 Million | 43.67 Million | 23.3 Million |
| Earnings Per Share Basic | 0.12 | -5.22 | 0.04 | -5.13 | 3.48 | 1.86 |
| Earnings Per Share Diluted | 0.12 | -5.22 | 0.04 | -5.13 | 3.48 | 1.86 |
| Weighted Average Shares Outstanding | 14.9 Million | 14.9 Million | 14.9 Million | 12.6 Million | 12.55 Million | 12.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.9 Million | 14.9 Million | 14.9 Million | 12.6 Million | 12.55 Million | 12.55 Million |
| Gross Margin | 0.11 | 0.07 | 0.09 | 0.07 | 0.11 | 0.11 |
| EBIT Margin | 0.06 | 0.10 | 0.06 | 0.02 | 0.08 | 0.05 |
| Profit Margin | 0.00 | -0.04 | 0.00 | -0.04 | 0.02 | 0.01 |
| EBITDA | 128.18 Million | 86.55 Million | 111.2 Million | 40.75 Million | 157.76 Million | 96.86 Million |
| Earnings Before Tax Margin | 0.02 | 0.01 | 0.02 | -0.03 | 0.04 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 557.95 Million | 556.56 Million | 570.39 Million | 2.3 Billion | 561.94 Million | 583.45 Million |
| Cost of Revenue | 497.52 Million | 502.38 Million | 509.45 Million | 2.14 Billion | 501.45 Million | 519.43 Million |
| Gross Profit | 60.43 Million | 54.18 Million | 60.93 Million | 162.41 Million | 60.48 Million | 64.01 Million |
| Operating Expenses | 53.73 Million | 54.75 Million | 58 Million | 147.31 Million | 48.51 Million | 57.14 Million |
| Selling, General and Administrative Expenses | 53.73 Million | 54.75 Million | 58 Million | - | 53.1 Million | 60.02 Million |
| Research and Development Expenses | - | - | 81.84 Million | - | - | - |
| Other Expenses | -543 Million | - | - | 4.3 Million | - | - |
| Cost and Expenses | 551.25 Million | 557.13 Million | 567.46 Million | 2.28 Billion | 549.97 Million | 576.58 Million |
| Operating Income | 6.7 Million | -573 Thousand | 2.92 Million | 15.1 Million | 15.09 Million | 11.06 Million |
| Interest Expense | 10.32 Million | 10.95 Million | 10.55 Million | 42.53 Million | 11.83 Million | 9.96 Million |
| Income Tax Expense | 4.59 Million | 1.06 Million | -1.02 Million | 5.76 Million | 1.52 Million | 4.32 Million |
| Earnings before Tax | 8.03 Million | -4.61 Million | 950 Thousand | 9.17 Million | 3.26 Million | 1.1 Million |
| Net Income | 3.08 Million | -6.35 Million | 1.49 Million | 1.79 Million | 1.47 Million | -3.37 Million |
| Earnings Per Share Basic | 0.18 | -0.43 | 0.08 | - | 0.09 | -0.23 |
| Earnings Per Share Diluted | 0.18 | -0.43 | 0.08 | - | 0.09 | -0.23 |
| Weighted Average Shares Outstanding | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million | 14.9 Million |
| Gross Margin | 0.11 | 0.10 | 0.11 | 0.07 | 0.11 | 0.11 |
| EBIT Margin | 0.05 | 0.04 | 0.04 | - | 0.06 | 0.05 |
| Profit Margin | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 |
| EBITDA | 28.23 Million | 20.23 Million | 23.45 Million | - | 35.21 Million | 31.78 Million |
| Earnings Before Tax Margin | 0.01 | -0.00 | 0.01 | 0.01 | 0.03 | 0.02 |
FERL
SLS
ALSAS
SMTI
0672
PHBI