AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 136.18 Million | 55.66 Million | 50.74 Million | 67.12 Million | 20.93 Million | 38.54 Million |
Cost of Revenue | 53.64 Million | 35.85 Million | 44.1 Million | 63.91 Million | 19.19 Million | 11.91 Million |
Gross Profit | 82.53 Million | 19.81 Million | 6.64 Million | 3.2 Million | 1.74 Million | 26.62 Million |
Operating Expenses | 40.19 Million | 2.86 Million | 1.88 Million | 2.33 Million | 1.7 Million | 26.77 Million |
Selling, General and Administrative Expenses | 39.68 Million | 2.86 Million | 1.88 Million | 2.33 Million | 1.7 Million | 20.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1500.00 | 405.29 Thousand | 1050.00 | 1.81 Million | 64.66 Thousand |
Cost and Expenses | 110.46 Million | 38.72 Million | 45.98 Million | 66.24 Million | 20.89 Million | 40.34 Million |
Operating Income | 42.34 Million | 16.94 Million | 4.75 Million | 878.82 Thousand | 42 Thousand | -109.18 Thousand |
Interest Expense | 470.32 Thousand | 278.51 Thousand | 136.54 Thousand | 128.94 Thousand | 70.84 Thousand | 546.9 Thousand |
Income Tax Expense | 7.97 Million | 6.26 Million | 1.54 Million | 479.72 Thousand | -11.92 Thousand | 597.64 Thousand |
Earnings before Tax | 25.37 Million | 20.06 Million | 5.07 Million | 862.41 Thousand | 301.26 Thousand | -2.06 Million |
Net Income | 17.38 Million | 13.73 Million | 3.6 Million | 1.12 Million | 1.47 Million | -1.79 Million |
Earnings Per Share Basic | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
Earnings Per Share Diluted | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.92 Billion | 2.88 Billion | 2.82 Billion | 2.64 Billion | 699.66 Million | 631.58 Million |
Weighted Average Shares Outstanding (Diluted) | 2.92 Billion | 2.91 Billion | 2.82 Billion | 2.67 Billion | 699.66 Million | 631.58 Million |
Gross Margin | 0.61 | 0.36 | 0.13 | 0.05 | 0.08 | 0.69 |
EBIT Margin | 0.21 | 0.33 | 0.12 | 0.03 | 0.05 | 0.10 |
Profit Margin | 0.13 | 0.25 | 0.07 | 0.02 | 0.07 | -0.05 |
EBITDA | 28.52 Million | 18.56 Million | 6.67 Million | 2.16 Million | 1.31 Million | 2.04 Million |
Earnings Before Tax Margin | 0.31 | 0.30 | 0.09 | 0.01 | 0.00 | -0.00 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 136.18 Million | 85.16 Million | 51.01 Million | 33.97 Million | 55.66 Million | 21.69 Million |
Cost of Revenue | 95.83 Million | 34.67 Million | 35.95 Million | 21.19 Million | 35.85 Million | 14.66 Million |
Gross Profit | 40.34 Million | 50.49 Million | 15.06 Million | 12.77 Million | 19.81 Million | 7.03 Million |
Operating Expenses | 14.63 Million | 24.05 Million | 5.8 Million | 1.39 Million | 2.86 Million | 1.47 Million |
Selling, General and Administrative Expenses | - | 24.05 Million | 5.8 Million | 1.39 Million | - | 1.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -77.6 Thousand | - | - | 1500.00 | 1500.00 | - |
Cost and Expenses | 110.46 Million | 58.73 Million | 41.75 Million | 22.58 Million | 38.72 Million | 16.13 Million |
Operating Income | 25.71 Million | 26.43 Million | 9.25 Million | 11.38 Million | 16.94 Million | 5.55 Million |
Interest Expense | 470.32 Thousand | 245.15 Thousand | 225.17 Thousand | 146.31 Thousand | 278.51 Thousand | 132.19 Thousand |
Income Tax Expense | 7.97 Million | 5.14 Million | 2.82 Million | 3.49 Million | 6.26 Million | 2.76 Million |
Earnings before Tax | 25.37 Million | 16.36 Million | 9 Million | 11.37 Million | 20.06 Million | 8.68 Million |
Net Income | 17.38 Million | 11.21 Million | 6.17 Million | 7.85 Million | 13.73 Million | 5.88 Million |
Earnings Per Share Basic | - | 0.00 | 0.00 | 0.00 | - | 0.00 |
Earnings Per Share Diluted | - | 0.00 | 0.00 | 0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 2.92 Billion | 2.9 Billion | 2.95 Billion | 2.88 Billion | 2.88 Billion | 2.88 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.92 Billion | 2.9 Billion | 2.95 Billion | 2.93 Billion | 2.91 Billion | 2.88 Billion |
Gross Margin | 0.30 | 0.59 | 0.30 | 0.38 | 0.36 | 0.32 |
EBIT Margin | - | 0.21 | 0.20 | 0.36 | - | 0.29 |
Profit Margin | 0.13 | 0.13 | 0.12 | 0.23 | 0.25 | 0.27 |
EBITDA | - | 18.13 Million | 10.26 Million | 12.22 Million | - | 6.31 Million |
Earnings Before Tax Margin | 0.19 | 0.31 | 0.18 | 0.34 | 0.30 | 0.26 |
SMTI
0672
PHBI
DUK
IMA
CYIENT