AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 352.89 Million | 236.48 Million | 173.78 Million | 119.97 Million | 79.07 Million | 29.98 Million |
Total Current Assets | 41.58 Million | 17.94 Million | 21.03 Million | 35.02 Million | 18.99 Million | 16.84 Million |
Cash And Short Term Investments | 8.31 Million | 3.92 Million | 15.36 Million | 23.89 Million | 10.7 Million | 10.99 Million |
Cash and Cash Equivalents | 8.31 Million | 3.92 Million | 15.36 Million | 23.89 Million | 10.7 Million | 10.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.51 Million | 5.95 Million | 3.73 Million | 9.76 Million | 7.78 Million | 5.03 Million |
Inventory | 9.46 Million | 6.86 Million | 938.7 Thousand | 885.56 Thousand | 50.19 Thousand | 385.53 Thousand |
Other Current Assets | 1.28 Million | 1.2 Million | 994.01 Thousand | 479.24 Thousand | 443.95 Thousand | 422.5 Thousand |
Total Non-Current Assets | 311.31 Million | 218.54 Million | 152.74 Million | 84.94 Million | 60.08 Million | 13.13 Million |
Net PPE | 243.83 Million | 188.6 Million | 122.47 Million | 33.27 Million | 35.33 Million | 12.81 Million |
Good Will And Intangible Assets | 3.88 Million | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.88 Million | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 34.41 Million | 1.56 Million | 2.5 Million | 1.75 Million | 468.77 Thousand | 321.15 Thousand |
Other Non Current Assets | 29.17 Million | 28.37 Million | 27.76 Million | 49.92 Million | 24.28 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 220.03 Million | 129.26 Million | 83.93 Million | 34.27 Million | 12.63 Million | 14.64 Million |
Total Current Liabilities | 41.41 Million | 20.51 Million | 33.29 Million | 29.69 Million | 9.73 Million | 10.29 Million |
Account Payables | 9.58 Million | 4.05 Million | 3.37 Million | 8.13 Million | 2.39 Million | 2.32 Million |
Tax Payables | - | 888.01 Thousand | 257.31 Thousand | 19.4 Thousand | 124.61 Thousand | 59.73 Thousand |
Short Term Debt | 2.3 Million | 2.24 Million | 11.63 Million | 1.02 Million | 2.54 Million | 2.79 Million |
Deferred Revenue | 19.68 Million | 5.59 Million | 10.44 Million | 13.32 Million | 2.65 Million | -2.79 Million |
Other Current Liabilities | 9.83 Million | 8.61 Million | 7.83 Million | 7.2 Million | 2.14 Million | 7.97 Million |
Total Non Current Liabilities | 178.62 Million | 108.75 Million | 50.64 Million | 4.58 Million | 2.89 Million | 4.34 Million |
Long-Term Debt | 117.2 Million | 91.89 Million | 42.42 Million | 1.99 Million | 2.16 Million | 3.63 Million |
Deferred Revenue Non Current | 2.78 Million | 3.24 Million | 1.85 Million | -1.00 | - | -99.77 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.58 Million | 3.77 Million | 970.53 Thousand | 13.79 Thousand | 8912.00 | 20.15 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 132.86 Million | 107.22 Million | 89.84 Million | 85.69 Million | 66.44 Million | 15.34 Million |
Stock Holders Equity | 132.88 Million | 107.24 Million | 89.84 Million | 85.71 Million | 66.51 Million | 15.71 Million |
Common Stock | 77.99 Million | 74.99 Million | 74.99 Million | 74.99 Million | 57.24 Million | 7.83 Million |
Retained Earnings | 45.12 Million | 27.74 Million | 14 Million | 10.4 Million | 9.27 Million | 7.74 Million |
Accumulated other comprehensive income | 9.76 Million | 4.51 Million | 850 Thousand | 320 Thousand | - | 134.13 Thousand |
Common Stock Equity | 132.88 Million | 107.24 Million | 89.84 Million | 85.71 Million | 66.51 Million | 15.71 Million |
Capital Lease Obligation | 2.78 Million | 3.24 Million | 1.85 Million | 1.99 Million | 2.16 Million | 6.43 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 122.29 Million | 97.38 Million | 55.91 Million | 3.01 Million | 4.7 Million | 6.43 Million |
Net Debt | 113.97 Million | 93.45 Million | 40.54 Million | -20.88 Million | -6 Million | -4.56 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 352.89 Million | 352.89 Million | 275.43 Million | 236.48 Million | 236.48 Million | 206.73 Million |
Total Current Assets | 41.58 Million | 41.58 Million | 28.02 Million | 17.94 Million | 17.94 Million | 16.38 Million |
Cash And Short Term Investments | 8.31 Million | 8.31 Million | 2.94 Million | 3.92 Million | 3.92 Million | 7.88 Million |
Cash and Cash Equivalents | 8.31 Million | 8.31 Million | 2.94 Million | 3.92 Million | 3.92 Million | 7.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.51 Million | 22.51 Million | 15.47 Million | 5.95 Million | 5.95 Million | 3.75 Million |
Inventory | 9.46 Million | 9.46 Million | 8.49 Million | 6.86 Million | 6.86 Million | 3.68 Million |
Other Current Assets | 1.28 Million | 1.28 Million | 1.1 Million | 1.2 Million | 1.2 Million | 1.05 Million |
Total Non-Current Assets | 311.31 Million | 311.31 Million | 247.41 Million | 218.54 Million | 218.54 Million | 190.34 Million |
Net PPE | 243.83 Million | 243.83 Million | 212.96 Million | 188.6 Million | 188.6 Million | 159.8 Million |
Good Will And Intangible Assets | 3.88 Million | 3.88 Million | 4 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.88 Million | 3.88 Million | 4 Million | - | - | - |
Long-Term Investments | - | - | -1.00 | - | - | - |
Tax Assets | 34.41 Million | 34.41 Million | 1.72 Million | 1.56 Million | 1.56 Million | 2.48 Million |
Other Non Current Assets | 29.17 Million | 29.17 Million | 28.72 Million | 28.37 Million | 28.37 Million | 28.05 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 220.03 Million | 220.03 Million | 156.64 Million | 129.26 Million | 129.26 Million | 110.95 Million |
Total Current Liabilities | 41.41 Million | 41.41 Million | 57.48 Million | 20.51 Million | 20.51 Million | 28.97 Million |
Account Payables | 9.58 Million | 9.58 Million | 5.78 Million | 4.05 Million | 4.05 Million | 4.78 Million |
Tax Payables | - | - | 4.15 Million | 888.01 Thousand | 888.01 Thousand | - |
Short Term Debt | 2.3 Million | 2.3 Million | 25.97 Million | 2.24 Million | 2.24 Million | 13.4 Million |
Deferred Revenue | 19.68 Million | 19.68 Million | 11.85 Million | 5.59 Million | 5.59 Million | 4.33 Million |
Other Current Liabilities | 9.83 Million | 9.83 Million | 13.86 Million | 8.61 Million | 8.61 Million | 6.45 Million |
Total Non Current Liabilities | 178.62 Million | 178.62 Million | 99.15 Million | 108.75 Million | 108.75 Million | 81.97 Million |
Long-Term Debt | 117.2 Million | 117.2 Million | 81.87 Million | 91.89 Million | 91.89 Million | 67.82 Million |
Deferred Revenue Non Current | 2.78 Million | 2.78 Million | 3.15 Million | 3.24 Million | 3.24 Million | 2.21 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.58 Million | 3.58 Million | 3.59 Million | 3.77 Million | 3.77 Million | 3.78 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 132.86 Million | 132.86 Million | 118.79 Million | 107.22 Million | 107.22 Million | 95.77 Million |
Stock Holders Equity | 132.88 Million | 132.88 Million | 118.81 Million | 107.24 Million | 107.24 Million | 95.79 Million |
Common Stock | 77.99 Million | 77.99 Million | 77.99 Million | 74.99 Million | 74.99 Million | 74.99 Million |
Retained Earnings | 45.12 Million | 45.12 Million | 33.91 Million | 27.74 Million | 27.74 Million | 19.88 Million |
Accumulated other comprehensive income | 9.76 Million | 9.76 Million | 6.91 Million | 4.51 Million | 4.51 Million | 911.5 Thousand |
Common Stock Equity | 132.88 Million | 132.88 Million | 118.81 Million | 107.24 Million | 107.24 Million | 95.79 Million |
Capital Lease Obligation | 2.78 Million | 2.78 Million | 3.15 Million | 3.24 Million | 3.24 Million | 2.21 Million |
Total Investments | - | - | -1.00 | - | - | - |
Total Debt | 122.29 Million | 122.29 Million | 111.01 Million | 97.38 Million | 97.38 Million | 83.44 Million |
Net Debt | 113.97 Million | 113.97 Million | 108.06 Million | 93.45 Million | 93.45 Million | 75.55 Million |
SMTI
0672
PHBI
DUK
IMA
CYIENT